Biocytogen Pharmaceuticals (Beijing) Co., Ltd. (HKG:2315)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
48.16
-4.44 (-8.44%)
Jul 30, 2026, 4:08 PM HKT

HKG:2315 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5631,379980.45716.91533.88354.56
Revenue Growth
52.51%40.63%36.76%34.28%50.58%39.84%
Gross Profit
1,1901,030755.39510.91395.67257.25
Operating Income
334.17211.22131.22-291.5-604.6-519.07
Net Income
290.48173.233.54-382.95-601.95-545.58
Earnings Per Share
0.720.430.08-0.96-1.58-1.51
EPS Growth
575.18%437.50%----

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Elimination of Inter-Segment
-53.44
Antibody Development
332.35
Gene Editing
72.02
Pre-Clinical Pharmacology and Efficacy Evaluation
352.2
Animal Models Selling
675.62
Others
0.05
Total
1,379

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2311,585403.85434.04643.97573.42
Total Debt
993.71584.09570.28544.11415.2889.8
Net Cash (Debt)
237.41,001-166.43-110.07228.69483.62
Net Cash Growth
-----52.71%-44.82%
Net Cash Per Share
0.592.49-0.40-0.280.601.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
481.11370.25211.25-76.65-303.27-365.78
Capital Expenditures
-182.6-87.82-37.13-126.62-240.27-198.67
Free Cash Flow
298.51282.43174.12-203.26-543.54-564.45
Free Cash Flow Growth
54.45%62.21%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
76.18%74.72%77.04%71.27%74.11%72.56%
Operating Margin
21.39%15.32%13.38%-40.66%-113.25%-146.40%
Pretax Margin
19.52%13.64%4.38%-53.03%-112.64%-153.90%
Profit Margin
18.59%12.56%3.42%-53.42%-112.75%-153.88%
FCF Margin
19.10%20.48%17.76%-28.35%-101.81%-159.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
64.60122.3795.11---
Forward PE
55.1549.96----
P/FCF Ratio
146.0875.0418.32---
PS Ratio
27.9115.373.256.0616.97-