Biocytogen Pharmaceuticals (Beijing) Co., Ltd. (HKG:2315)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
58.50
-2.45 (-4.02%)
Sep 10, 2026, 11:57 AM HKT

HKG:2315 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6991,379980.45716.91533.88354.56
Revenue Growth
42.68%40.63%36.76%34.28%50.58%39.84%
Gross Profit
1,3361,030755.39510.91395.67257.25
Operating Income
423.85211.22131.22-291.5-604.6-519.07
Net Income
366.3173.233.54-382.95-601.95-545.58
Earnings Per Share
0.860.430.08-0.96-1.58-1.51
EPS Growth
171.76%437.50%----

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingJun '26 Dec '25
Gene Editing
77.7672.02
Pre-Clinical Pharmacology and Efficacy Evaluation
440.53352.2
Disease Models Selling
878.48675.62
Antibody Development
387.35332.35
Others
0.060.05
Elimination of Inter-Segment
-84.95-53.44
Total
1,6991,379

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0531,585403.85434.04643.97573.42
Total Debt
693.49584.09570.28544.11415.2889.8
Net Cash (Debt)
359.541,001-166.43-110.07228.69483.62
Net Cash Growth
-----52.71%-44.82%
Net Cash Per Share
0.842.49-0.40-0.280.601.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
428.38370.25211.25-76.65-303.27-365.78
Capital Expenditures
-276.74-87.82-37.13-126.62-240.27-198.67
Free Cash Flow
151.64282.43174.12-203.26-543.54-564.45
Free Cash Flow Growth
-55.22%62.21%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
78.60%74.72%77.04%71.27%74.11%72.56%
Operating Margin
24.94%15.32%13.38%-40.66%-113.25%-146.40%
Pretax Margin
22.19%13.64%4.38%-53.03%-112.64%-153.90%
Profit Margin
21.56%12.56%3.42%-53.42%-112.75%-153.88%
FCF Margin
8.92%20.48%17.76%-28.35%-101.81%-159.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
61.46122.3795.11---
Forward PE
60.6549.96----
P/FCF Ratio
321.3075.0418.32---
PS Ratio
28.6715.373.256.0616.97-