Biocytogen Pharmaceuticals (Beijing) Co., Ltd. (HKG:2315)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
43.32
+1.62 (3.88%)
Nov 10, 2026, 4:08 PM HKT

HKG:2315 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8411,379980.45716.91533.88354.56
Revenue Growth
38.25%40.63%36.76%34.28%50.58%39.84%
Gross Profit
1,4991,109775.71510.91395.67257.25
Operating Income
480.79278.67150.16-291.5-604.6-519.07
Net Income
371.52173.233.54-382.95-601.95-545.58
Earnings Per Share
0.840.430.08-0.96-1.58-1.51
EPS Growth
33.36%413.70%----

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gene Editing
72.0874.3361.0851.1568.89
Pre-Clinical Pharmacology and Efficacy Evaluation
200.99193.4176.07105.6175.38
Animal Models Selling
419.84293.68202.26128.6685.06
Antibody Development
317.79175.87126.8988.6141.09
Others
0.380.520.521.642.24
Elimination of Inter-Segment
-30.63-20.87-32.93-21.1-19.12
Total
980.45716.91533.88354.56253.54

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
989.21,596411.1434.04643.97573.42
Total Debt
809.91584.09570.28544.11415.2889.8
Net Cash (Debt)
179.291,012-159.18-110.07228.69483.62
Net Cash Growth
-----52.71%-44.82%
Net Cash Per Share
0.412.53-0.40-0.280.601.33

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
529.33370.25211.25-76.65-303.27-365.78
Capital Expenditures
-371.65-87.82-37.13-126.62-240.27-198.67
Free Cash Flow
157.68282.43174.12-203.26-543.54-564.45
Free Cash Flow Growth
-47.49%62.21%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
81.46%80.45%79.12%71.27%74.11%72.56%
Operating Margin
26.12%20.21%15.32%-40.66%-113.25%-146.40%
Pretax Margin
20.89%13.64%4.38%-53.03%-112.64%-153.90%
Profit Margin
20.18%12.56%3.42%-53.42%-112.75%-153.88%
FCF Margin
8.57%20.48%17.76%-28.35%-101.81%-159.20%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.83122.3795.11---
Forward PE
42.8849.96----
P/FCF Ratio
192.5875.0418.32---
PS Ratio
16.5015.373.256.0616.97-