Baoye Group Company Limited (HKG:2355)
Hong Kong
· Delayed Price · Currency is HKD 4.430
-0.050 (-1.12%)
May 9, 2025, 4:08 PM HKT
Baoye Group Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22,339 | 26,479 | 24,425 | 26,782 | 25,275 | Upgrade
|
| Revenue Growth (YoY) | -15.64% | 8.41% | -8.80% | 5.96% | 1.92% | Upgrade
|
| Cost of Revenue | 20,597 | 24,275 | 22,626 | 24,636 | 23,198 | Upgrade
|
| Gross Profit | 1,742 | 2,204 | 1,800 | 2,146 | 2,077 | Upgrade
|
| Selling, General & Admin | 915.73 | 1,018 | 842.08 | 947.38 | 841.9 | Upgrade
|
| Other Operating Expenses | -64.04 | -30.28 | -49.66 | -59.44 | -41.58 | Upgrade
|
| Operating Expenses | 985.92 | 1,214 | 944.56 | 1,019 | 851.08 | Upgrade
|
| Operating Income | 755.76 | 990.16 | 855.27 | 1,127 | 1,226 | Upgrade
|
| Interest Expense | -37.97 | -20.9 | -43.67 | -86.27 | -86.33 | Upgrade
|
| Interest & Investment Income | 265.54 | 277.75 | 227.18 | 190.01 | 194.13 | Upgrade
|
| Earnings From Equity Investments | 32.84 | 92.85 | 83.83 | 25.09 | -12.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.87 | 11.51 | 23.37 | 7.78 | -21.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.19 | -3.5 | -9.24 | 1.76 | -0.45 | Upgrade
|
| EBT Excluding Unusual Items | 1,019 | 1,348 | 1,137 | 1,265 | 1,300 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.97 | -0.96 | 20.67 | 24.82 | 17.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.31 | 8.83 | 10.13 | 1.41 | -23.65 | Upgrade
|
| Asset Writedown | -43.08 | -153.79 | -6.56 | -1.04 | -1.47 | Upgrade
|
| Other Unusual Items | 5.91 | 374.29 | -2.43 | 1.64 | 1.68 | Upgrade
|
| Pretax Income | 978.72 | 1,576 | 1,159 | 1,292 | 1,295 | Upgrade
|
| Income Tax Expense | 477.47 | 681.87 | 437.14 | 406.92 | 462.7 | Upgrade
|
| Earnings From Continuing Operations | 501.24 | 894.38 | 721.41 | 885.37 | 831.81 | Upgrade
|
| Minority Interest in Earnings | -91.34 | -5.12 | -16.63 | -96.9 | -37.73 | Upgrade
|
| Net Income | 409.91 | 889.26 | 704.78 | 788.48 | 794.08 | Upgrade
|
| Net Income to Common | 409.91 | 889.26 | 704.78 | 788.48 | 794.08 | Upgrade
|
| Net Income Growth | -53.90% | 26.18% | -10.62% | -0.71% | -7.31% | Upgrade
|
| Shares Outstanding (Basic) | 521 | 526 | 542 | 562 | 563 | Upgrade
|
| Shares Outstanding (Diluted) | 521 | 526 | 542 | 562 | 563 | Upgrade
|
| Shares Change (YoY) | -1.03% | -3.00% | -3.43% | -0.19% | - | Upgrade
|
| EPS (Basic) | 0.79 | 1.69 | 1.30 | 1.40 | 1.41 | Upgrade
|
| EPS (Diluted) | 0.79 | 1.69 | 1.30 | 1.40 | 1.41 | Upgrade
|
| EPS Growth | -53.42% | 30.07% | -7.45% | -0.52% | -7.31% | Upgrade
|
| Free Cash Flow | -291.31 | 753.1 | 869.81 | 880.83 | 1,443 | Upgrade
|
| Free Cash Flow Per Share | -0.56 | 1.43 | 1.60 | 1.57 | 2.56 | Upgrade
|
| Dividend Per Share | 0.120 | - | - | - | - | Upgrade
|
| Gross Margin | 7.80% | 8.32% | 7.37% | 8.01% | 8.22% | Upgrade
|
| Operating Margin | 3.38% | 3.74% | 3.50% | 4.21% | 4.85% | Upgrade
|
| Profit Margin | 1.84% | 3.36% | 2.89% | 2.94% | 3.14% | Upgrade
|
| Free Cash Flow Margin | -1.30% | 2.84% | 3.56% | 3.29% | 5.71% | Upgrade
|
| EBITDA | 991.09 | 1,279 | 1,136 | 1,366 | 1,438 | Upgrade
|
| EBITDA Margin | 4.44% | 4.83% | 4.65% | 5.10% | 5.69% | Upgrade
|
| D&A For EBITDA | 235.32 | 289.11 | 280.89 | 239.28 | 211.57 | Upgrade
|
| EBIT | 755.76 | 990.16 | 855.27 | 1,127 | 1,226 | Upgrade
|
| EBIT Margin | 3.38% | 3.74% | 3.50% | 4.21% | 4.85% | Upgrade
|
| Effective Tax Rate | 48.79% | 43.26% | 37.73% | 31.49% | 35.74% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.