Baoye Group Company Limited (HKG:2355)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.250
0.00 (0.00%)
Jul 29, 2026, 2:26 PM HKT

Baoye Group Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,94719,94722,33926,47924,42526,782
Revenue Growth
10.38%-10.71%-15.64%8.41%-8.80%5.96%
Gross Profit
1,4801,4801,7422,2041,8002,146
Operating Income
556.18556.18755.76990.16855.271,127
Net Income
289.64289.64409.91889.26704.78788.48
Earnings Per Share
0.560.560.791.691.301.40
EPS Growth
63.59%-29.34%-53.42%30.07%-7.45%-0.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
759.04759.04781.86742.45745.21929.92
Property Development
5,4285,4285,2697,2864,5332,366
Building Materials
3,5613,5614,0054,1233,3453,504
Inter-Segment
-2,823-2,823-3,255-3,049-3,201-3,511
Construction
13,02113,02115,53717,37719,00223,494
Total
19,94719,94722,33926,47924,42526,782

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,7508,7508,9079,7688,1818,614
Total Debt
4,5964,5964,2944,0453,5385,141
Net Cash (Debt)
4,1544,1544,6125,7234,6433,473
Net Cash Growth
-15.95%-9.93%-19.41%23.27%33.67%46.55%
Net Cash Per Share
7.987.988.8610.888.566.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-332.04-332.04-24.491,4311,3041,345
Capital Expenditures
-263.5-263.5-266.83-678.02-433.74-464.17
Free Cash Flow
-595.54-595.54-291.31753.1869.81880.83
Free Cash Flow Growth
----13.42%-1.25%-38.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.42%7.42%7.80%8.32%7.37%8.01%
Operating Margin
2.79%2.79%3.38%3.74%3.50%4.21%
Pretax Margin
2.92%2.92%4.38%5.95%4.74%4.83%
Profit Margin
1.45%1.45%1.84%3.36%2.89%2.94%
FCF Margin
-2.99%-2.99%-1.30%2.84%3.56%3.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
0.0980.0850.120
Dividend Per Share Growth
-24.62%-29.17%-
Dividend Yield
3.03%2.46%3.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.256.405.162.522.352.27
P/FCF Ratio
---2.981.902.03
PS Ratio
0.080.090.100.090.070.07