Baoye Group Company Limited (HKG:2355)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.915
-0.165 (-5.36%)
Sep 7, 2026, 4:08 PM HKT

Baoye Group Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,97619,94722,33926,47924,42526,782
Revenue Growth
-4.86%-10.71%-15.64%8.41%-8.80%5.96%
Gross Profit
1,3381,4801,7422,2041,8002,146
Operating Income
404.82556.18755.76990.16855.271,127
Net Income
77.39289.64409.91889.26704.78788.48
Earnings Per Share
0.150.560.791.691.301.40
EPS Growth
-73.28%-29.34%-53.42%30.07%-7.45%-0.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
681.48759.04781.86742.45745.21929.92
Property Development
5,2755,4285,2697,2864,5332,366
Building Materials
3,1823,5614,0054,1233,3453,504
Construction
12,38013,02115,53717,37719,00223,494
Inter-Segment
-2,542-2,823-3,255-3,049-3,201-3,511
Total
18,97619,94722,33926,47924,42526,782

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,9878,7508,9079,7688,1818,614
Total Debt
5,4554,5964,2944,0453,5385,141
Net Cash (Debt)
5,5334,1544,6125,7234,6433,473
Net Cash Growth
33.17%-9.93%-19.41%23.27%33.67%46.55%
Net Cash Per Share
10.637.988.8610.888.566.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
629.46-332.04-24.491,4311,3041,345
Capital Expenditures
-263.5-263.5-266.83-678.02-433.74-464.17
Free Cash Flow
365.96-595.54-291.31753.1869.81880.83
Free Cash Flow Growth
----13.42%-1.25%-38.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.05%7.42%7.80%8.32%7.37%8.01%
Operating Margin
2.13%2.79%3.38%3.74%3.50%4.21%
Pretax Margin
1.94%2.92%4.38%5.95%4.74%4.83%
Profit Margin
0.41%1.45%1.84%3.36%2.89%2.94%
FCF Margin
1.93%-2.99%-1.30%2.84%3.56%3.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.0990.0850.120
Dividend Per Share Growth
-24.62%-29.17%-
Dividend Yield
3.21%2.46%3.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.996.405.162.522.352.27
P/FCF Ratio
3.59--2.981.902.03
PS Ratio
0.070.090.100.090.070.07