Eagle Nice (International) Holdings Limited (HKG:2368)
Hong Kong · Delayed Price · Currency is HKD 2.750
+0.030 (1.10%)
Jul 31, 2026, 3:37 PM HKT
HKG:2368 Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 173.56 | 217.2 | 263.51 | 292.64 | 274.63 |
Depreciation & Amortization | 167.21 | 154.09 | 121.85 | 119.78 | 114.6 |
Loss (Gain) From Sale of Assets | 0.03 | 4.63 | 0.34 | 2.06 | 0.27 |
Other Operating Activities | 5.96 | 20.41 | -20.38 | 24.17 | 8.42 |
Change in Accounts Receivable | 54.71 | -131.9 | 20.54 | 48.73 | -45.04 |
Change in Inventory | 137.79 | -252.48 | -27.69 | 51.78 | -155.88 |
Change in Accounts Payable | 29.76 | 12.7 | -69.05 | 76.11 | 22.85 |
Change in Other Net Operating Assets | 50.75 | -24.79 | -59.85 | -60.02 | -44 |
Operating Cash Flow | 619.77 | -0.15 | 229.27 | 555.26 | 175.85 |
Operating Cash Flow Growth | - | - | -58.71% | 215.76% | -57.27% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -149.3 | -239.45 | -131.74 | -105.7 | -124.22 |
Sale of Property, Plant & Equipment | - | 4.09 | 11.85 | 1.32 | 2.97 |
Cash Acquisitions | - | -30.75 | - | -52.49 | 11.67 |
Sale (Purchase) of Real Estate | -4.43 | -5.61 | -119.62 | - | -39.32 |
Other Investing Activities | 3.15 | -50.05 | -32.19 | -36.26 | -41.39 |
Investing Cash Flow | -150.58 | -321.77 | -271.7 | -193.13 | -190.29 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | - | - | - | 197.05 |
Long-Term Debt Issued | 2,656 | 2,839 | 287.1 | - | - |
Total Debt Issued | 2,656 | 2,839 | 287.1 | - | 197.05 |
Short-Term Debt Repaid | - | - | - | -27.39 | - |
Long-Term Debt Repaid | -2,680 | -2,431 | -9.69 | -9.56 | -8.74 |
Total Debt Repaid | -2,680 | -2,431 | -9.69 | -36.95 | -8.74 |
Net Debt Issued (Repaid) | -23.3 | 407.19 | 277.42 | -36.95 | 188.31 |
Issuance of Common Stock | - | - | - | - | 7.61 |
Common Dividends Paid | -160.77 | -172.25 | -202.84 | -234.87 | -180.88 |
Financing Cash Flow | -184.07 | 234.93 | 42.54 | -271.82 | 15.04 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 27.73 | -15.69 | -25.45 | -30.76 | 12.85 |
Net Cash Flow | 312.85 | -102.67 | -25.33 | 59.55 | 13.45 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 470.47 | -239.59 | 97.53 | 449.56 | 51.63 |
Free Cash Flow Growth | - | - | -78.31% | 770.78% | -87.12% |
Free Cash Flow Margin | 9.37% | -4.98% | 2.39% | 11.10% | 1.41% |
Free Cash Flow Per Share | 0.82 | -0.42 | 0.18 | 0.84 | 0.10 |
Levered Free Cash Flow | 410.45 | -233.58 | 80.65 | 398.99 | 127.1 |
Unlevered Free Cash Flow | 450.28 | -190.45 | 107.82 | 412.51 | 130.3 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 63.72 | 69.02 | 43.48 | 21.63 | 5.13 |
Cash Income Tax Paid | 91.83 | 77.33 | 123.08 | 69.02 | 84.07 |
Change in Working Capital | 273.01 | -396.47 | -136.04 | 116.6 | -222.07 |