Beauty Farm Medical and Health Industry Inc. (HKG:2373)
Hong Kong
· Delayed Price · Currency is HKD 17.38
+0.36 (2.12%)
May 9, 2025, 3:58 PM HKT
HKG:2373 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 2,572 | 2,145 | 1,635 | 1,781 | 1,503 | Upgrade
|
| Revenue Growth (YoY) | 19.91% | 31.16% | -8.16% | 18.46% | 7.02% | Upgrade
|
| Cost of Revenue | 1,382 | 1,168 | 917.57 | 946.95 | 803.27 | Upgrade
|
| Gross Profit | 1,190 | 977.1 | 717.84 | 833.79 | 700.02 | Upgrade
|
| Selling, General & Admin | 849.84 | 696.52 | 575.38 | 571.91 | 494.58 | Upgrade
|
| Research & Development | 36.03 | 34.07 | 31.19 | 18.03 | 12.67 | Upgrade
|
| Other Operating Expenses | -9.03 | -22.42 | -24.44 | -14.96 | -9.14 | Upgrade
|
| Operating Expenses | 880.74 | 708.12 | 582.11 | 576.29 | 496.09 | Upgrade
|
| Operating Income | 309.25 | 268.99 | 135.73 | 257.49 | 203.93 | Upgrade
|
| Interest Expense | -27.56 | -24.81 | -24.71 | -24.22 | -25.93 | Upgrade
|
| Interest & Investment Income | 23.62 | 21.84 | 3.09 | 1.28 | 1.13 | Upgrade
|
| Earnings From Equity Investments | - | -0.05 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.55 | 0.32 | 4.03 | -0.23 | -0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.89 | -0.85 | -0.18 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 303.65 | 265.43 | 117.97 | 234.34 | 178.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.93 | 23.85 | 20.7 | 23.41 | 13.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.08 | -1.01 | -0.91 | -2.64 | -3.57 | Upgrade
|
| Other Unusual Items | 0.38 | - | -7.28 | - | - | Upgrade
|
| Pretax Income | 317.88 | 288.27 | 130.48 | 255.1 | 188.53 | Upgrade
|
| Income Tax Expense | 65.41 | 58.13 | 19.94 | 46.76 | 36.35 | Upgrade
|
| Earnings From Continuing Operations | 252.48 | 230.14 | 110.53 | 208.34 | 152.19 | Upgrade
|
| Minority Interest in Earnings | -24.02 | -14.48 | -7.42 | -14.87 | -1.23 | Upgrade
|
| Net Income | 228.46 | 215.66 | 103.11 | 193.48 | 150.96 | Upgrade
|
| Net Income to Common | 228.46 | 215.66 | 103.11 | 193.48 | 150.96 | Upgrade
|
| Net Income Growth | 5.94% | 109.15% | -46.71% | 28.16% | 7.58% | Upgrade
|
| Shares Outstanding (Basic) | 230 | 229 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 230 | 230 | 200 | 200 | 200 | Upgrade
|
| Shares Change (YoY) | -0.14% | 14.99% | 0.24% | - | - | Upgrade
|
| EPS (Basic) | 0.99 | 0.94 | 0.52 | 0.97 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.99 | 0.94 | 0.52 | 0.97 | 0.76 | Upgrade
|
| EPS Growth | 5.32% | 82.26% | -46.79% | 28.16% | 7.58% | Upgrade
|
| Free Cash Flow | 682.44 | 466.27 | 241.21 | 536.76 | 613.03 | Upgrade
|
| Free Cash Flow Per Share | 2.97 | 2.03 | 1.21 | 2.69 | 3.07 | Upgrade
|
| Dividend Per Share | 0.480 | 0.427 | 0.345 | - | - | Upgrade
|
| Dividend Growth | 12.51% | 23.67% | - | - | - | Upgrade
|
| Gross Margin | 46.26% | 45.55% | 43.89% | 46.82% | 46.57% | Upgrade
|
| Operating Margin | 12.02% | 12.54% | 8.30% | 14.46% | 13.57% | Upgrade
|
| Profit Margin | 8.88% | 10.05% | 6.30% | 10.87% | 10.04% | Upgrade
|
| Free Cash Flow Margin | 26.53% | 21.74% | 14.75% | 30.14% | 40.78% | Upgrade
|
| EBITDA | 450.36 | 386.33 | 242.01 | 356.27 | 302.43 | Upgrade
|
| EBITDA Margin | 17.51% | 18.01% | 14.80% | 20.01% | 20.12% | Upgrade
|
| D&A For EBITDA | 141.11 | 117.35 | 106.28 | 98.78 | 98.5 | Upgrade
|
| EBIT | 309.25 | 268.99 | 135.73 | 257.49 | 203.93 | Upgrade
|
| EBIT Margin | 12.02% | 12.54% | 8.30% | 14.46% | 13.57% | Upgrade
|
| Effective Tax Rate | 20.57% | 20.16% | 15.29% | 18.33% | 19.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.