Beauty Farm Medical and Health Industry Inc. (HKG:2373)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
18.20
-0.31 (-1.67%)
Sep 2, 2026, 4:08 PM HKT

HKG:2373 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4233,0012,5722,1451,6351,781
Revenue Growth
14.08%16.65%19.91%31.16%-8.16%18.46%
Gross Profit
1,7191,4721,190977.1717.84833.79
Operating Income
561.89451.78309.25268.99135.73257.49
Net Income
384.04317.56228.46215.66103.11193.48
Earnings Per Share
1.611.370.990.940.520.97
EPS Growth
17.19%38.38%5.32%82.26%-46.79%28.16%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Beauty and Wellness Services - Direct Stores
1,5121,3061,080835.61941.36
Beauty and Wellness Services - Franchisee and Others
145.67137.56113.81111.14105.43
Aesthetic Medical Services
1,017927.92850.36620.2673.03
Subhealth Medical Services
325.92200.98101.0468.4760.93
Total
3,0012,5722,1451,6351,781

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,4072,5421,8311,574910.631,084
Total Debt
1,3181,294730.59563.12525.5515.46
Net Cash (Debt)
1,0891,2471,1001,011385.13568.16
Net Cash Growth
-12.68%13.39%8.82%162.53%-32.21%98.50%
Net Cash Per Share
4.555.384.794.391.922.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,140999.09796.63625.51382669.93
Capital Expenditures
-67.08-67.08-114.18-159.24-140.79-133.17
Free Cash Flow
1,073932.01682.44466.27241.21536.76
Free Cash Flow Growth
15.14%36.57%46.36%93.31%-55.06%-12.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.21%49.05%46.26%45.55%43.89%46.82%
Operating Margin
16.41%15.06%12.02%12.54%8.30%14.46%
Pretax Margin
16.05%15.00%12.36%13.44%7.98%14.33%
Profit Margin
11.22%10.58%8.88%10.05%6.30%10.87%
FCF Margin
31.35%31.06%26.53%21.74%14.75%30.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.7340.6300.4890.4270.345
Dividend Per Share Growth
38.46%28.93%14.54%23.67%-
Dividend Yield
4.04%2.68%3.08%4.61%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.8218.0817.2611.00--
Forward PE
8.4716.5113.667.50--
P/FCF Ratio
3.656.165.785.09--
PS Ratio
1.141.911.531.11--