Beauty Farm Medical and Health Industry Inc. (HKG:2373)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.42
+0.21 (1.09%)
Aug 12, 2026, 4:08 PM HKT

HKG:2373 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0013,0012,5722,1451,6351,781
Revenue Growth
3.70%16.65%19.91%31.16%-8.16%18.46%
Gross Profit
1,4721,4721,190977.1717.84833.79
Operating Income
451.78451.78309.25268.99135.73257.49
Net Income
317.56317.56228.46215.66103.11193.48
Earnings Per Share
1.371.370.990.940.520.97
EPS Growth
17.07%38.38%5.32%82.26%-46.79%28.16%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Beauty and Wellness Services - Direct Stores
1,5121,5121,3061,080835.61941.36
Beauty and Wellness Services - Franchisee and Others
145.67145.67137.56113.81111.14105.43
Aesthetic Medical Services
1,0171,017927.92850.36620.2673.03
Subhealth Medical Services
325.92325.92200.98101.0468.4760.93
Total
3,0013,0012,5722,1451,6351,781

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5422,5421,8311,574910.631,084
Total Debt
1,2941,294730.59563.12525.5515.46
Net Cash (Debt)
1,2471,2471,1001,011385.13568.16
Net Cash Growth
2.39%13.39%8.82%162.53%-32.21%98.50%
Net Cash Per Share
5.385.384.794.391.922.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
999.09999.09796.63625.51382669.93
Capital Expenditures
-67.08-67.08-114.18-159.24-140.79-133.17
Free Cash Flow
932.01932.01682.44466.27241.21536.76
Free Cash Flow Growth
1.05%36.57%46.36%93.31%-55.06%-12.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.05%49.05%46.26%45.55%43.89%46.82%
Operating Margin
15.06%15.06%12.02%12.54%8.30%14.46%
Pretax Margin
15.00%15.00%12.36%13.44%7.98%14.33%
Profit Margin
10.58%10.58%8.88%10.05%6.30%10.87%
FCF Margin
31.06%31.06%26.53%21.74%14.75%30.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.7330.6300.4890.4270.345
Dividend Per Share Growth
0%28.93%14.54%23.67%-
Dividend Yield
3.76%2.58%2.97%4.44%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6018.0817.2611.00--
Forward PE
8.8816.5113.667.50--
P/FCF Ratio
4.606.165.785.09--
PS Ratio
1.431.911.531.11--