China Boqi Environmental (Holding) Co., Ltd. (HKG:2377)
Hong Kong · Delayed Price · Currency is HKD 0.9700
0.00 (0.00%)
At close: Feb 13, 2026
HKG:2377 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,260 | 2,151 | 2,138 | 1,900 | 2,092 | 1,646 | |
Revenue Growth (YoY) | 8.29% | 0.60% | 12.52% | -9.17% | 27.10% | -10.37% |
Cost of Revenue | 1,782 | 1,716 | 1,702 | 1,509 | 1,705 | 1,306 |
Gross Profit | 478.49 | 434.73 | 436.1 | 390.78 | 387.56 | 340.08 |
Selling, General & Admin | 125.74 | 127.4 | 127.03 | 109.64 | 111.16 | 101.89 |
Research & Development | 68.63 | 63.93 | 55.89 | 58.66 | 40.04 | 33.81 |
Operating Expenses | 202.74 | 188.65 | 206.65 | 179.63 | 147.73 | 148.65 |
Operating Income | 275.76 | 246.08 | 229.45 | 211.14 | 239.83 | 191.43 |
Interest Expense | -17.8 | -18.01 | -14.45 | -13.67 | -9.79 | -9.91 |
Interest & Investment Income | 17.01 | 14.07 | 12.91 | 12.6 | 20.08 | 15.9 |
Earnings From Equity Investments | 11.19 | 13.5 | 11.44 | 14.4 | 30.6 | 19.34 |
Currency Exchange Gain (Loss) | 3.72 | 1.36 | 3.09 | 11.93 | - | - |
Other Non Operating Income (Expenses) | 11.81 | 14.1 | 22.81 | -62.4 | 1.7 | 18.9 |
EBT Excluding Unusual Items | 301.68 | 271.1 | 265.25 | 174 | 282.43 | 235.66 |
Merger & Restructuring Charges | - | - | - | - | -8.58 | - |
Impairment of Goodwill | - | - | - | -141.47 | - | - |
Gain (Loss) on Sale of Investments | - | - | 5.05 | - | 112.05 | - |
Gain (Loss) on Sale of Assets | 1.1 | 1.62 | 3.75 | - | 0.15 | 0.04 |
Asset Writedown | -4 | -4 | - | -27.61 | - | - |
Other Unusual Items | 0.52 | 0.52 | 0.54 | 170.98 | - | - |
Pretax Income | 299.31 | 269.23 | 274.59 | 175.9 | 386.05 | 235.7 |
Income Tax Expense | 30.49 | 29.3 | 37.24 | 20.24 | 37.65 | 28.31 |
Earnings From Continuing Operations | 268.82 | 239.93 | 237.34 | 155.66 | 348.4 | 207.39 |
Minority Interest in Earnings | -3.34 | -3.5 | 2.84 | -3.91 | -0.16 | 0.22 |
Net Income | 265.48 | 236.44 | 240.18 | 151.75 | 348.24 | 207.61 |
Net Income to Common | 265.48 | 236.44 | 240.18 | 151.75 | 348.24 | 207.61 |
Net Income Growth | 20.61% | -1.56% | 58.28% | -56.42% | 67.74% | 13.73% |
Shares Outstanding (Basic) | 933 | 1,002 | 997 | 997 | 995 | 993 |
Shares Outstanding (Diluted) | 933 | 1,002 | 1,000 | 1,001 | 1,001 | 997 |
Shares Change (YoY) | -6.68% | 0.27% | -0.11% | -0.00% | 0.35% | -1.46% |
EPS (Basic) | 0.28 | 0.24 | 0.24 | 0.15 | 0.35 | 0.21 |
EPS (Diluted) | 0.28 | 0.24 | 0.24 | 0.15 | 0.35 | 0.21 |
EPS Growth | 29.37% | -1.73% | 60.00% | -57.14% | 67.42% | 16.12% |
Free Cash Flow | 186.74 | 162.76 | -40.47 | 52.15 | -120.24 | 30.29 |
Free Cash Flow Per Share | 0.20 | 0.16 | -0.04 | 0.05 | -0.12 | 0.03 |
Dividend Per Share | 0.043 | 0.043 | 0.032 | 0.027 | 0.060 | 0.062 |
Dividend Growth | 36.06% | 36.06% | 19.72% | -55.98% | -3.25% | 121.28% |
Gross Margin | 21.17% | 20.21% | 20.40% | 20.57% | 18.52% | 20.66% |
Operating Margin | 12.20% | 11.44% | 10.73% | 11.11% | 11.46% | 11.63% |
Profit Margin | 11.75% | 10.99% | 11.23% | 7.99% | 16.64% | 12.61% |
Free Cash Flow Margin | 8.26% | 7.57% | -1.89% | 2.74% | -5.75% | 1.84% |
EBITDA | 412.54 | 383.65 | 359.78 | 328.88 | 334.54 | 281.95 |
EBITDA Margin | 18.25% | 17.84% | 16.83% | 17.31% | 15.99% | 17.13% |
D&A For EBITDA | 136.79 | 137.57 | 130.33 | 117.73 | 94.71 | 90.52 |
EBIT | 275.76 | 246.08 | 229.45 | 211.14 | 239.83 | 191.43 |
EBIT Margin | 12.20% | 11.44% | 10.73% | 11.11% | 11.46% | 11.63% |
Effective Tax Rate | 10.18% | 10.88% | 13.56% | 11.51% | 9.75% | 12.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.