China Boqi Environmental (Holding) Co., Ltd. (HKG:2377)
Hong Kong · Delayed Price · Currency is HKD 0.9900
-0.0400 (-3.88%)
Apr 2, 2026, 1:55 PM HKT
HKG:2377 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,230 | 2,151 | 2,138 | 1,900 | 2,092 | |
Revenue Growth (YoY) | 3.67% | 0.60% | 12.52% | -9.17% | 27.10% |
Cost of Revenue | 1,735 | 1,716 | 1,702 | 1,509 | 1,705 |
Gross Profit | 494.5 | 434.73 | 436.1 | 390.78 | 387.56 |
Selling, General & Admin | 138.08 | 127.4 | 127.03 | 109.64 | 111.16 |
Research & Development | 72.14 | 63.93 | 55.89 | 58.66 | 40.04 |
Operating Expenses | 219.97 | 188.65 | 206.65 | 179.63 | 147.73 |
Operating Income | 274.53 | 246.08 | 229.45 | 211.14 | 239.83 |
Interest Expense | -15.28 | -18.01 | -14.45 | -13.67 | -9.79 |
Interest & Investment Income | 10.9 | 14.07 | 12.91 | 12.6 | 20.08 |
Earnings From Equity Investments | 2.31 | 13.5 | 11.44 | 14.4 | 30.6 |
Currency Exchange Gain (Loss) | 1 | 1.36 | 3.09 | 11.93 | - |
Other Non Operating Income (Expenses) | -1.15 | 14.1 | 22.81 | -62.4 | 1.7 |
EBT Excluding Unusual Items | 272.32 | 271.1 | 265.25 | 174 | 282.43 |
Merger & Restructuring Charges | - | - | - | - | -8.58 |
Impairment of Goodwill | - | - | - | -141.47 | - |
Gain (Loss) on Sale of Investments | - | - | 5.05 | - | 112.05 |
Gain (Loss) on Sale of Assets | 0.39 | 1.62 | 3.75 | - | 0.15 |
Asset Writedown | - | -4 | - | -27.61 | - |
Other Unusual Items | 1.48 | 0.52 | 0.54 | 170.98 | - |
Pretax Income | 274.18 | 269.23 | 274.59 | 175.9 | 386.05 |
Income Tax Expense | 30.39 | 29.3 | 37.24 | 20.24 | 37.65 |
Earnings From Continuing Operations | 243.79 | 239.93 | 237.34 | 155.66 | 348.4 |
Minority Interest in Earnings | -3.91 | -3.5 | 2.84 | -3.91 | -0.16 |
Net Income | 239.89 | 236.44 | 240.18 | 151.75 | 348.24 |
Net Income to Common | 239.89 | 236.44 | 240.18 | 151.75 | 348.24 |
Net Income Growth | 1.46% | -1.56% | 58.28% | -56.42% | 67.74% |
Shares Outstanding (Basic) | 857 | 1,002 | 997 | 997 | 995 |
Shares Outstanding (Diluted) | 857 | 1,002 | 1,000 | 1,001 | 1,001 |
Shares Change (YoY) | -14.49% | 0.27% | -0.11% | -0.00% | 0.35% |
EPS (Basic) | 0.28 | 0.24 | 0.24 | 0.15 | 0.35 |
EPS (Diluted) | 0.28 | 0.24 | 0.24 | 0.15 | 0.35 |
EPS Growth | 18.65% | -1.73% | 60.00% | -57.14% | 67.42% |
Free Cash Flow | - | 162.76 | -40.47 | 52.15 | -120.24 |
Free Cash Flow Per Share | - | 0.16 | -0.04 | 0.05 | -0.12 |
Dividend Per Share | 0.058 | 0.043 | 0.032 | 0.027 | 0.060 |
Dividend Growth | 33.05% | 36.06% | 19.72% | -55.98% | -3.25% |
Gross Margin | 22.18% | 20.21% | 20.40% | 20.57% | 18.52% |
Operating Margin | 12.31% | 11.44% | 10.73% | 11.11% | 11.46% |
Profit Margin | 10.76% | 10.99% | 11.23% | 7.99% | 16.64% |
Free Cash Flow Margin | - | 7.57% | -1.89% | 2.74% | -5.75% |
EBITDA | 412.1 | 383.65 | 359.78 | 328.88 | 334.54 |
EBITDA Margin | 18.48% | 17.84% | 16.83% | 17.31% | 15.99% |
D&A For EBITDA | 137.57 | 137.57 | 130.33 | 117.73 | 94.71 |
EBIT | 274.53 | 246.08 | 229.45 | 211.14 | 239.83 |
EBIT Margin | 12.31% | 11.44% | 10.73% | 11.11% | 11.46% |
Effective Tax Rate | 11.08% | 10.88% | 13.56% | 11.51% | 9.75% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.