China Boqi Environmental (Holding) Co., Ltd. (HKG:2377)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.8600
+0.0100 (1.18%)
Jul 31, 2026, 11:47 AM HKT

HKG:2377 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2302,2302,1512,1381,9002,092
Revenue Growth
-1.34%3.67%0.60%12.52%-9.17%27.10%
Gross Profit
494.5494.5434.73436.1390.78387.56
Operating Income
274.53274.53246.08229.45211.14239.83
Net Income
239.89239.89236.44240.18151.75348.24
Earnings Per Share
0.280.280.240.240.150.35
EPS Growth
-1.67%18.65%-1.73%60.00%-57.14%67.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Flue Gas Treatment Business - Environmental Protection Facilities Engineering (EPC)
736.56736.56669.83641.39568.98715.7
Flue Gas Treatment Business - Operation and Maintenance (O&M)
570.12570.12486.57548400.43394.93
Flue Gas Treatment Business - Investment Projects
541.36541.36558.5489.62504.1582.16
Flue Gas Treatment Business - Others
17.417.419.7524.8636.558.8
Water Treatment Business
180.56180.56203.59317.58270.88100.29
Hazardous and Solid Waste Treatment/Disposal Business
51.8251.8253.2448.9711.7220.06
Dual-Carbon Energy Saving Business
132132159.4667.78107.64220.24
Total
2,2302,2302,1512,1381,9002,092

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
672.99672.99812.89590.62714.69805.9
Total Debt
308.22308.22455.23243.55212.76233.95
Net Cash (Debt)
364.77364.77357.66347.07501.93571.95
Net Cash Growth
104.04%1.99%3.05%-30.85%-12.24%-11.63%
Net Cash Per Share
0.430.430.360.350.500.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
318.21318.21383.7386.4137.04-55.87
Capital Expenditures
-87.39-87.39-220.97-126.87-84.89-64.38
Free Cash Flow
230.82230.82162.76-40.4752.15-120.24
Free Cash Flow Growth
23.60%41.81%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.18%22.18%20.21%20.40%20.57%18.52%
Operating Margin
12.31%12.31%11.44%10.73%11.11%11.46%
Pretax Margin
12.30%12.30%12.52%12.84%9.26%18.45%
Profit Margin
10.76%10.76%10.99%11.23%7.99%16.64%
FCF Margin
10.35%10.35%7.57%-1.89%2.74%-5.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0640.0580.0430.0320.0270.060
Dividend Per Share Growth
39.13%33.05%36.06%19.72%-55.98%-3.25%
Dividend Yield
7.53%6.89%5.45%5.30%4.17%5.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.733.203.843.005.223.95
Forward PE
-2.682.683.023.493.49
P/FCF Ratio
2.833.335.57-15.18-
PS Ratio
0.290.350.420.340.420.66