Readboy Education Holding Company Limited (HKG:2385)
5.42
-0.12 (-2.08%)
Sep 4, 2026, 3:05 PM HKT
HKG:2385 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 90.82 | 155.68 | 264.55 | 351.52 | 149.04 | 333.34 |
Short-Term Investments | 5.63 | 3.37 | 4.78 | - | 374.28 | 50.41 |
Trading Asset Securities | - | - | 2.67 | 15.11 | 34.23 | - |
Cash & Short-Term Investments | 96.45 | 159.05 | 272 | 366.63 | 557.54 | 383.75 |
Cash Growth | -57.42% | -41.52% | -25.81% | -34.24% | 45.29% | 44.44% |
Accounts Receivable | 9.66 | 8.95 | 28.7 | 15.12 | 28.92 | 48.16 |
Other Receivables | - | 0.12 | - | - | 0.49 | 0.92 |
Receivables | 9.66 | 12.67 | 31.7 | 20.25 | 29.41 | 49.08 |
Inventory | 119.5 | 131.72 | 167 | 196.56 | 246.72 | 258.22 |
Other Current Assets | -1.15 | 6.58 | 17.05 | 32.44 | 9.19 | 16.22 |
Total Current Assets | 229.23 | 310.02 | 487.75 | 615.87 | 842.85 | 707.27 |
Property, Plant & Equipment | 44.62 | 49.62 | 60.68 | 48.98 | 45.9 | 51.56 |
Long-Term Investments | 17.15 | 18.9 | 9.54 | 28 | 28 | - |
Other Intangible Assets | 12.06 | 20.74 | 17.29 | 1.14 | 4.96 | 6.07 |
Long-Term Accounts Receivable | - | - | - | 0.28 | 0.75 | 1.32 |
Long-Term Deferred Tax Assets | 0.32 | 0.14 | 21.26 | 15.51 | 26.68 | 32.55 |
Other Long-Term Assets | 15.21 | 15.46 | 16.07 | 14.03 | 13.22 | 14.14 |
Total Assets | 318.59 | 414.88 | 612.59 | 723.83 | 962.36 | 812.9 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 18.86 | 21.23 | 63.9 | 36.3 | 88.12 | 68.3 |
Accrued Expenses | 9.77 | 12.32 | 14.29 | 21.52 | 24.28 | 62.37 |
Short-Term Debt | 39.91 | 76.71 | 34.65 | 55.31 | - | 117.56 |
Current Portion of Leases | 2.54 | 2.08 | 1.6 | 2.2 | 0.32 | 1.32 |
Current Income Taxes Payable | 7.97 | 7.97 | 8.89 | 8.92 | 8.85 | 7.02 |
Current Unearned Revenue | 44.39 | 59.71 | 64.02 | 69.86 | 96.04 | 119.24 |
Other Current Liabilities | 14.65 | 21.74 | 22.77 | 16.13 | 12.66 | 16.14 |
Total Current Liabilities | 138.09 | 201.75 | 210.13 | 210.23 | 230.26 | 391.94 |
Long-Term Leases | 2.4 | 3.12 | 5.95 | 2.2 | 0.49 | 1.94 |
Long-Term Unearned Revenue | 8.57 | 11.12 | 21.83 | 17.26 | 32.03 | 39.72 |
Long-Term Deferred Tax Liabilities | 0.01 | 0.01 | - | - | - | - |
Other Long-Term Liabilities | 0.61 | 0.6 | 5.86 | - | - | 120.37 |
Total Liabilities | 149.67 | 216.6 | 243.76 | 229.69 | 262.78 | 553.96 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 |
Additional Paid-In Capital | 433.36 | 433.36 | 433.36 | 433.36 | 433.36 | - |
Retained Earnings | -147.82 | -114.39 | 3.71 | 62.29 | 133.74 | 128.53 |
Treasury Stock | -241.98 | -240.88 | -179.38 | -131.2 | - | - |
Comprehensive Income & Other | 124.39 | 119.21 | 113.02 | 130.41 | 130.41 | 130.41 |
Total Common Equity | 168.26 | 197.59 | 371.01 | 495.16 | 697.81 | 258.94 |
Minority Interest | 0.66 | 0.69 | -2.18 | -1.02 | 1.77 | - |
Shareholders' Equity | 168.92 | 198.28 | 368.83 | 494.14 | 699.58 | 258.94 |
Total Liabilities & Equity | 318.59 | 414.88 | 612.59 | 723.83 | 962.36 | 812.9 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 44.85 | 81.91 | 42.2 | 59.71 | 0.81 | 120.81 |
Net Cash (Debt) | 51.6 | 77.14 | 229.8 | 306.92 | 556.73 | 262.94 |
Net Cash Growth | -68.39% | -66.43% | -25.13% | -44.87% | 111.74% | 92.84% |
Net Cash Per Share | 0.16 | 0.24 | 0.69 | 0.90 | 1.72 | 0.89 |
Filing Date Shares Outstanding | 316.97 | 320.41 | 344.12 | 334.7 | 352 | 300 |
Total Common Shares Outstanding | 316.97 | 320.41 | 344.12 | 334.7 | 352 | 300 |
Working Capital | 91.14 | 108.27 | 277.62 | 405.64 | 612.59 | 315.32 |
Book Value Per Share | 0.53 | 0.62 | 1.08 | 1.48 | 1.98 | 0.86 |
Tangible Book Value | 156.19 | 176.85 | 353.72 | 494.02 | 692.85 | 252.86 |
Tangible Book Value Per Share | 0.49 | 0.55 | 1.03 | 1.48 | 1.97 | 0.84 |
Buildings | - | 35.29 | 35.29 | 39.87 | 39.4 | 39.4 |
Machinery | - | 34.57 | 34.1 | 31.45 | 29.55 | 28.59 |
Leasehold Improvements | - | 18.99 | 19.43 | 1.57 | - | - |