HKG:2392 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	763.37	1,151	1,281	1,043	991.94
Revenue Growth (YoY)	-33.69%	-10.15%	22.80%	5.18%	24.50%
Cost of Revenue	653.72	941.5	1,077	817.73	757.28
Gross Profit	109.65	209.78	204.65	225.65	234.66
Selling, General & Admin	110.74	140.86	183.2	187.68	159.54
Research & Development	32.41	65.53	92.62	82.72	66.13
Other Operating Expenses	-2.6	-5.22	-10.84	-13.92	-10.4
Operating Expenses	140.55	207.53	272.87	263.82	220.62
Operating Income	-30.9	2.24	-68.23	-38.17	14.04
Interest Expense	-3.39	-4.57	-4.75	-4.1	-
Interest & Investment Income	0.12	0.77	1.95	1.15	0.75
Earnings From Equity Investments	-0.52	-	-	-	-
Currency Exchange Gain (Loss)	-0.24	-0.25	-0.71	3.56	-
Other Non Operating Income (Expenses)	-	-0.06	0.02	-0.01	-2.61
EBT Excluding Unusual Items	-34.93	-1.86	-71.72	-37.56	12.18
Gain (Loss) on Sale of Investments	0.5	0.57	0.05	1.29	1.21
Gain (Loss) on Sale of Assets	-0.44	-0	-0.04	-0.03	-0.91
Asset Writedown	-1.3	-	-	-	-
Other Unusual Items	-	0.38	-	-	-
Pretax Income	-36.18	-0.92	-71.71	-36.3	12.48
Income Tax Expense	1.43	0.15	0.06	-1.33	-2.87
Earnings From Continuing Operations	-37.61	-1.07	-71.77	-34.97	15.35
Earnings From Discontinued Operations	-23.53	-	-	-	-
Net Income to Company	-61.15	-1.07	-71.77	-34.97	15.35
Minority Interest in Earnings	6.8	7.98	-0.59	-0.71	-0.84
Net Income	-54.35	6.91	-72.36	-35.68	14.51
Net Income to Common	-54.35	6.91	-72.36	-35.68	14.51
Net Income Growth	-	-	-	-	-47.70%
Shares Outstanding (Basic)	538	553	560	542	526
Shares Outstanding (Diluted)	538	554	560	542	526
Shares Change (YoY)	-2.96%	-1.06%	3.23%	3.14%	-
EPS (Basic)	-0.10	0.01	-0.13	-0.07	0.03
EPS (Diluted)	-0.10	0.01	-0.13	-0.07	0.03
EPS Growth	-	-	-	-	-47.70%
Free Cash Flow	-	-78.87	-6.45	-145.08	-23.61
Free Cash Flow Per Share	-	-0.14	-0.01	-0.27	-0.04
Gross Margin	14.36%	18.22%	15.97%	21.63%	23.66%
Operating Margin	-4.05%	0.19%	-5.33%	-3.66%	1.42%
Profit Margin	-7.12%	0.60%	-5.65%	-3.42%	1.46%
Free Cash Flow Margin	-	-6.85%	-0.50%	-13.91%	-2.38%
EBITDA	-28.82	4.32	-65.95	-35.76	15.99
EBITDA Margin	-3.78%	0.38%	-5.15%	-3.43%	1.61%
D&A For EBITDA	2.08	2.08	2.28	2.41	1.95
EBIT	-30.9	2.24	-68.23	-38.17	14.04
EBIT Margin	-4.05%	0.19%	-5.33%	-3.66%	1.42%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.