TYK Medicines Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	-386.96	-382.43	-310.99
Depreciation & Amortization	29.32	27.64	16.33
Other Amortization	27.23	8	-
Loss (Gain) From Sale of Assets	-0.04	0.01	0.04
Loss (Gain) From Sale of Investments	0	0.73	-0.34
Stock-Based Compensation	12.47	3.89	-
Other Operating Activities	63.32	90.17	76.57
Change in Accounts Receivable	-46.49	-11.27	-19.6
Change in Accounts Payable	-7.11	62.32	-4.89
Change in Other Net Operating Assets	-	-	22.83
Operating Cash Flow	-308.25	-200.94	-220.05
Capital Expenditures	-73.62	-76.38	-58.97
Sale of Property, Plant & Equipment	5.01	0.07	0
Divestitures	10	-	-
Sale (Purchase) of Intangibles	-	-0.88	-29.21
Investment in Securities	-52.74	149.03	-64.15
Other Investing Activities	-24.51	1.17	-5.84
Investing Cash Flow	-135.86	73.01	-158.17
Short-Term Debt Issued	154.15	-	-
Total Debt Issued	154.15	-	-
Short-Term Debt Repaid	-10.12	-	-
Long-Term Debt Repaid	-10.36	-16.48	-1.61
Total Debt Repaid	-20.48	-16.48	-1.61
Net Debt Issued (Repaid)	133.67	-16.48	-1.61
Issuance of Common Stock	580.68	185	325
Repurchase of Common Stock	-13.75	-	-
Other Financing Activities	-68.52	55.47	27.75
Financing Cash Flow	632.08	224	351.14
Foreign Exchange Rate Adjustments	0.25	0.01	-
Net Cash Flow	188.22	96.07	-27.08
Free Cash Flow	-381.87	-277.32	-279.02
Free Cash Flow Margin	-356891.59%	-	-630.67%
Free Cash Flow Per Share	-1.13	-0.96	-1.00
Cash Interest Paid	3.31	-	-
Levered Free Cash Flow	-1,455	94.34	-
Unlevered Free Cash Flow	-1,447	99.8	-
Change in Working Capital	-53.6	51.05	-1.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.