Beijing UBOX Online Technology Corp. (HKG:2429)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.880
+0.005 (0.27%)
Sep 4, 2026, 3:59 PM HKT

HKG:2429 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7402,7582,9192,6722,5192,676
Revenue Growth
-0.67%-5.49%9.24%6.07%-5.87%40.71%
Gross Profit
1,0751,0251,0411,0891,0771,101
Operating Income
-74.47-53.15-137.14-281.19-246.65-135.05
Net Income
-100.34-68.69-197.28-327.3-284.53-185
Earnings Per Share
-0.11-0.08-0.25-0.43-0.38-0.24
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Merchandise Wholesale
397.03513.89552.82287.21131.840.52
Unmanned Retail Business
1,9381,8371,9652,0341,9751,915
Others
337.44311.3266.25234.93184.66433.24
Advertising and System Support Services
67.8496.34134.34115.56194.27243.12
Total
2,7402,7582,9192,6722,5192,676

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
591.55705.8333.41347.56128.18172.39
Total Debt
105.5278.37129.52107.58129.68179.55
Net Cash (Debt)
486.03627.43203.89239.98-1.5-7.16
Net Cash Growth
-22.54%207.73%-15.04%---
Net Cash Per Share
0.510.730.260.32-0.00-0.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
57.7102.29-23.13106.62153.92178.95
Capital Expenditures
-152.17-39.73-1.36-49.01-145.75-223.85
Free Cash Flow
-94.4762.56-24.4957.618.17-44.9
Free Cash Flow Growth
---605.19%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.24%37.14%35.67%40.74%42.74%41.14%
Operating Margin
-2.72%-1.93%-4.70%-10.52%-9.79%-5.05%
Pretax Margin
-3.61%-2.58%-6.57%-11.75%-10.81%-6.90%
Profit Margin
-3.66%-2.49%-6.76%-12.25%-11.29%-6.91%
FCF Margin
-3.45%2.27%-0.84%2.16%0.32%-1.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-34.81-189.97--
PS Ratio
0.580.790.854.10--