Beijing UBOX Online Technology Corp. (HKG:2429)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.010
-0.005 (-0.25%)
Aug 4, 2026, 2:00 PM HKT

HKG:2429 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7582,7582,9192,6722,5192,676
Revenue Growth
-4.13%-5.49%9.24%6.07%-5.87%40.71%
Gross Profit
1,0251,0251,0411,0891,0771,101
Operating Income
-53.15-53.15-137.14-281.19-246.65-135.05
Net Income
-68.69-68.69-197.28-327.3-284.53-185
Earnings Per Share
-0.08-0.08-0.25-0.43-0.38-0.24
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unmanned Retail Business
1,8371,8371,9652,0341,9751,915
Merchandise Wholesale
513.89513.89552.82287.21131.840.52
Advertising and System Support Services
96.3496.34134.34115.56194.27243.12
Others
311.3311.3266.25234.93184.66433.24
Total
2,7582,7582,9192,6722,5192,676

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
705.8705.8333.41347.56128.18172.39
Total Debt
78.3778.37129.52107.58129.68179.55
Net Cash (Debt)
627.43627.43203.89239.98-1.5-7.16
Net Cash Growth
63.75%207.73%-15.04%---
Net Cash Per Share
0.730.730.260.32-0.00-0.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
102.29102.29-23.13106.62153.92178.95
Capital Expenditures
-39.73-39.73-1.36-49.01-145.75-223.85
Free Cash Flow
62.5662.56-24.4957.618.17-44.9
Free Cash Flow Growth
---605.19%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.14%37.14%35.67%40.74%42.74%41.14%
Operating Margin
-1.93%-1.93%-4.70%-10.52%-9.79%-5.05%
Pretax Margin
-2.58%-2.58%-6.57%-11.75%-10.81%-6.90%
Profit Margin
-2.49%-2.49%-6.76%-12.25%-11.29%-6.91%
FCF Margin
2.27%2.27%-0.84%2.16%0.32%-1.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
28.6334.81-189.97--
PS Ratio
0.650.790.854.10--