Minieye Technology Co., Ltd (HKG:2431)
Hong Kong · Delayed Price · Currency is HKD 2.330
-0.135 (-5.48%)
At close: Sep 9, 2026
Minieye Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 863.25 | 759.02 | 654.48 | 476.21 | 279.36 | 175.17 | |
Revenue Growth | 13.06% | 15.97% | 37.44% | 70.46% | 59.48% | - |
Cost of Revenue | 693.12 | 617.66 | 549.71 | 408.18 | 245.79 | 158.17 |
Gross Profit | 170.13 | 141.35 | 104.78 | 68.02 | 33.57 | 17 |
Selling, General & Admin | 182.31 | 201.5 | 177.98 | 147.03 | 118.14 | 97.17 |
Research & Development | 364.01 | 332.62 | 156.11 | 149.83 | 139.35 | 82.2 |
Other Operating Expenses | -9.97 | -10.11 | -26.23 | -25.73 | -11.07 | -25.92 |
Operating Expenses | 560.38 | 545.56 | 328.15 | 275.14 | 252.03 | 155.55 |
Operating Income | -390.24 | -404.21 | -223.37 | -207.12 | -218.46 | -138.54 |
Interest Expense | -12.82 | -10.43 | -7.49 | -3.37 | -1.52 | -0.92 |
Interest & Investment Income | 5.29 | 8.4 | 2.27 | 1.97 | 1.23 | 0.21 |
Earnings From Equity Investments | -0.47 | -0.18 | - | - | - | - |
Currency Exchange Gain (Loss) | -3.7 | -3.68 | -0.25 | -0.2 | - | - |
Other Non Operating Income (Expenses) | -8.18 | -8.18 | -2.36 | -2.1 | -1.92 | -0.1 |
EBT Excluding Unusual Items | -410.13 | -418.29 | -231.2 | -210.82 | -220.66 | -139.35 |
Gain (Loss) on Sale of Investments | -5.74 | 0.02 | 3.61 | 3.79 | - | - |
Gain (Loss) on Sale of Assets | 2.14 | 2.15 | -0.13 | -0.06 | - | - |
Pretax Income | -413.73 | -416.11 | -227.72 | -207.1 | -220.66 | -139.35 |
Income Tax Expense | 0.17 | 0.16 | 0.02 | 0.06 | 0.17 | 0.45 |
Earnings From Continuing Operations | -413.89 | -416.27 | -227.74 | -207.16 | -220.83 | -139.8 |
Minority Interest in Earnings | 8.87 | 16.12 | 11.25 | 9.92 | 5.97 | 7.58 |
Net Income | -405.02 | -400.15 | -216.49 | -197.24 | -214.86 | -132.22 |
Net Income to Common | -405.02 | -400.15 | -216.49 | -197.24 | -214.86 | -132.22 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 412 | 404 | 353 | 332 | 323 | 275 |
Shares Outstanding (Diluted) | 412 | 404 | 353 | 332 | 323 | 275 |
Shares Change | 9.11% | 14.52% | 6.25% | 2.77% | 17.64% | - |
EPS (Basic) | -0.98 | -0.99 | -0.61 | -0.59 | -0.66 | -0.48 |
EPS (Diluted) | -0.98 | -0.99 | -0.61 | -0.59 | -0.66 | -0.48 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -552.8 | -237.26 | -300.88 | -272.31 | -264.02 |
Free Cash Flow Per Share | - | -1.37 | -0.67 | -0.91 | -0.84 | -0.96 |
Gross Margin | 19.71% | 18.62% | 16.01% | 14.28% | 12.02% | 9.71% |
Operating Margin | -45.21% | -53.25% | -34.13% | -43.49% | -78.20% | -79.09% |
Profit Margin | -46.92% | -52.72% | -33.08% | -41.42% | -76.91% | -75.48% |
Free Cash Flow Margin | - | -72.83% | -36.25% | -63.18% | -97.48% | -150.72% |
EBITDA | -375.28 | -389.52 | -210.88 | -196.2 | -211.06 | -135.13 |
EBITDA Margin | -43.47% | -51.32% | -32.22% | -41.20% | -75.55% | -77.14% |
D&A For EBITDA | 14.97 | 14.69 | 12.49 | 10.92 | 7.39 | 3.42 |
EBIT | -390.24 | -404.21 | -223.37 | -207.12 | -218.46 | -138.54 |
EBIT Margin | -45.21% | -53.25% | -34.13% | -43.49% | -78.20% | -79.09% |
Advertising Expenses | - | 8.15 | 1.25 | 6.95 | 5.39 | 4.89 |