LX Technology Group Limited (HKG:2436)
Hong Kong · Delayed Price · Currency is HKD 19.20
+0.50 (2.67%)
Sep 15, 2026, 11:59 AM HKT
LX Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,358 | 2,392 | 2,372 | 1,793 | 1,664 | 1,330 | |
Revenue Growth | -7.36% | 0.84% | 32.27% | 7.75% | 25.08% | 30.15% |
Cost of Revenue | 2,031 | 2,144 | 2,175 | 1,645 | 1,465 | 1,137 |
Gross Profit | 327.02 | 248.13 | 196.4 | 147.63 | 199.28 | 193.14 |
Selling, General & Admin | 214.85 | 218.33 | 236.93 | 224.18 | 212.48 | 156.4 |
Research & Development | 23.36 | 21.89 | 25.06 | 25.49 | 27.49 | 18.28 |
Operating Expenses | 227.71 | 236.76 | 277.31 | 256.84 | 241.69 | 176.65 |
Operating Income | 99.3 | 11.37 | -80.91 | -109.21 | -42.41 | 16.48 |
Interest Expense | -53.87 | -49.03 | -47.56 | -41.83 | -42.43 | -36.3 |
Interest & Investment Income | 10.39 | 10.87 | 15.24 | 10.97 | 0.75 | 0.67 |
Earnings From Equity Investments | -1.2 | -0.21 | - | - | - | - |
Currency Exchange Gain (Loss) | -9.72 | -9.72 | 6.88 | 3.64 | -5.78 | - |
Other Non Operating Income (Expenses) | -53.98 | 17.58 | 18.26 | 12.46 | 183.8 | -427.12 |
EBT Excluding Unusual Items | -9.08 | -19.15 | -88.1 | -123.97 | 93.93 | -446.27 |
Gain (Loss) on Sale of Investments | 28.81 | 28.81 | 24.11 | 1.25 | 0.22 | - |
Gain (Loss) on Sale of Assets | 0.68 | 0.68 | 0.26 | 0.24 | 1.56 | - |
Other Unusual Items | -0.07 | -0.07 | 0.02 | -6.07 | - | - |
Pretax Income | 20.35 | 10.28 | -63.72 | -128.55 | 95.7 | -446.27 |
Income Tax Expense | -6.43 | -0.8 | -5.46 | 2.49 | -4.25 | 2.43 |
Earnings From Continuing Operations | 26.78 | 11.09 | -58.26 | -131.03 | 99.95 | -448.7 |
Minority Interest in Earnings | 2.17 | 2.46 | 1.3 | -0.24 | - | - |
Net Income | 28.96 | 13.54 | -56.95 | -131.27 | 99.95 | -448.7 |
Net Income to Common | 28.96 | 13.54 | -56.95 | -131.27 | 99.95 | -448.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 308 | 308 | 307 | 305 | 139 | 120 |
Shares Outstanding (Diluted) | 334 | 332 | 307 | 305 | 258 | 120 |
Shares Change | 8.24% | 8.24% | 0.51% | 18.34% | 114.70% | -0.78% |
EPS (Basic) | 0.09 | 0.04 | -0.19 | -0.43 | 0.72 | -3.73 |
EPS (Diluted) | 0.08 | 0.04 | -0.19 | -0.43 | -0.38 | -3.73 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 166.88 | -242.52 | -177.43 | 14.19 | -162.53 |
Free Cash Flow Per Share | - | 0.50 | -0.79 | -0.58 | 0.06 | -1.35 |
Gross Margin | 13.87% | 10.38% | 8.28% | 8.23% | 11.97% | 14.52% |
Operating Margin | 4.21% | 0.47% | -3.41% | -6.09% | -2.55% | 1.24% |
Profit Margin | 1.23% | 0.57% | -2.40% | -7.32% | 6.01% | -33.73% |
Free Cash Flow Margin | - | 6.98% | -10.22% | -9.89% | 0.85% | -12.22% |
EBITDA | 346.31 | 277.58 | 191.16 | 151.42 | 185.54 | 201.09 |
EBITDA Margin | 14.69% | 11.61% | 8.06% | 8.45% | 11.15% | 15.12% |
D&A For EBITDA | 247 | 266.22 | 272.07 | 260.63 | 227.96 | 184.61 |
EBIT | 99.3 | 11.37 | -80.91 | -109.21 | -42.41 | 16.48 |
EBIT Margin | 4.21% | 0.47% | -3.41% | -6.09% | -2.55% | 1.24% |