Huaibei GreenGold Industry Investment Co., Ltd. (HKG:2450)
Hong Kong · Delayed Price · Currency is HKD 8.83
-0.27 (-2.97%)
Sep 11, 2026, 3:56 PM HKT
HKG:2450 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 144.48 | 218.98 | 236.17 | 290.62 | 407.71 | 370.33 | |
Revenue Growth | -42.83% | -7.28% | -18.74% | -28.72% | 10.09% | -26.87% |
Cost of Revenue | 136.51 | 160.42 | 152.41 | 166.31 | 212.89 | 191.98 |
Gross Profit | 7.97 | 58.56 | 83.76 | 124.31 | 194.82 | 178.35 |
Selling, General & Admin | 20.96 | 27.2 | 22.65 | 30.65 | 19.41 | 18.19 |
Other Operating Expenses | -0.49 | -1.78 | -1.11 | -8.82 | -6 | -2.91 |
Operating Expenses | 15.58 | 26.65 | 21.35 | 2.63 | -12.39 | 9.21 |
Operating Income | -7.61 | 31.91 | 62.41 | 121.68 | 207.21 | 169.14 |
Interest Expense | -55.7 | -61.59 | -85.17 | -62.11 | -70.26 | -53.62 |
Interest & Investment Income | 3.18 | 3.18 | 6.43 | 4.92 | 3.86 | 17.98 |
Currency Exchange Gain (Loss) | - | - | - | 4.29 | - | - |
Other Non Operating Income (Expenses) | -1.59 | -1.58 | -0.71 | -0.79 | -0.75 | -0.73 |
EBT Excluding Unusual Items | -61.72 | -28.08 | -17.03 | 67.99 | 140.06 | 132.77 |
Asset Writedown | -19.54 | -19.54 | -13.35 | - | - | - |
Pretax Income | -81.25 | -47.62 | -30.38 | 67.99 | 140.06 | 132.77 |
Income Tax Expense | -9.83 | 0.3 | 3.49 | 10.06 | 35 | 33.88 |
Earnings From Continuing Operations | -71.43 | -47.91 | -33.87 | 57.92 | 105.06 | 98.89 |
Minority Interest in Earnings | 28.59 | 19.09 | 11.9 | -20.43 | -37.65 | -34.19 |
Net Income | -42.83 | -28.82 | -21.97 | 37.49 | 67.41 | 64.71 |
Net Income to Common | -42.83 | -28.82 | -21.97 | 37.49 | 67.41 | 64.71 |
Net Income Growth | - | - | - | -44.39% | 4.18% | -47.90% |
Shares Outstanding (Basic) | 264 | 264 | 264 | 261 | 198 | 198 |
Shares Outstanding (Diluted) | 264 | 264 | 264 | 261 | 198 | 198 |
Shares Change | - | - | 1.32% | 31.60% | - | - |
EPS (Basic) | -0.16 | -0.11 | -0.08 | 0.14 | 0.34 | 0.33 |
EPS (Diluted) | -0.16 | -0.11 | -0.08 | 0.14 | 0.34 | 0.33 |
EPS Growth | - | - | - | -58.82% | 4.04% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -222.65 | 166.76 | 98.78 | -141.75 | -480.54 |
Free Cash Flow Per Share | - | -0.84 | 0.63 | 0.38 | -0.72 | -2.43 |
Dividend Per Share | - | - | - | 0.028 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 5.52% | 26.74% | 35.47% | 42.77% | 47.78% | 48.16% |
Operating Margin | -5.27% | 14.57% | 26.43% | 41.87% | 50.82% | 45.67% |
Profit Margin | -29.64% | -13.16% | -9.30% | 12.90% | 16.53% | 17.47% |
Free Cash Flow Margin | - | -101.67% | 70.61% | 33.99% | -34.77% | -129.76% |
EBITDA | 89.99 | 126.59 | 127.65 | 178.84 | 266.22 | 218.65 |
EBITDA Margin | 62.28% | 57.81% | 54.05% | 61.54% | 65.30% | 59.04% |
D&A For EBITDA | 97.6 | 94.68 | 65.24 | 57.16 | 59.02 | 49.51 |
EBIT | -7.61 | 31.91 | 62.41 | 121.68 | 207.21 | 169.14 |
EBIT Margin | -5.27% | 14.57% | 26.43% | 41.87% | 50.82% | 45.67% |
Effective Tax Rate | - | - | - | 14.80% | 24.99% | 25.52% |