HKG:2451 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,341	5,086	3,060	3,140	-	-
Market Cap Growth	92.29%	66.22%	-2.56%	-	-	-
Enterprise Value	5,704	3,950	2,051	2,606	-	-
Last Close Price	15.46	12.40	7.32	7.22	-	-
PE Ratio	31.57	26.10	24.63	19.58	-	-
Forward PE	-	20.08	17.20	-	-	-
PS Ratio	0.96	0.77	0.57	0.56	-	-
PB Ratio	3.40	2.73	1.92	1.87	-	-
P/TBV Ratio	3.40	2.73	1.92	1.87	-	-
P/FCF Ratio	26.09	20.92	-	49.73	-	-
P/OCF Ratio	12.69	10.18	-	10.94	-	-
EV/Sales Ratio	0.87	0.60	0.38	0.47	-	-
EV/EBITDA Ratio	18.23	13.05	10.45	11.45	-	-
EV/EBIT Ratio	33.26	22.77	23.13	19.60	-	-
EV/FCF Ratio	23.47	16.25	-	41.27	-	-
Debt / Equity Ratio	0.78	0.78	0.68	0.43	0.97	1.20
Debt / EBITDA Ratio	4.62	4.62	5.33	3.08	4.97	5.97
Debt / FCF Ratio	5.99	5.99	-	11.35	2.32	-
Net Debt / Equity Ratio	-0.34	-0.34	-0.24	-0.74	-0.71	-0.25
Net Debt / EBITDA Ratio	-2.10	-2.10	-1.97	-5.50	-3.75	-1.32
Net Debt / FCF Ratio	-2.62	-2.62	0.83	-19.82	-1.69	0.81
Asset Turnover	1.25	1.25	1.24	1.44	1.64	1.61
Inventory Turnover	13.88	13.88	14.71	11.86	8.25	7.90
Quick Ratio	0.75	0.75	0.70	1.11	0.69	0.49
Current Ratio	1.10	1.10	1.06	1.44	0.99	0.88
Return on Equity (ROE)	11.03%	11.03%	7.67%	13.19%	19.04%	11.16%
Return on Assets (ROA)	2.07%	2.07%	1.27%	2.14%	1.26%	1.48%
Return on Invested Capital (ROIC)	13.23%	13.05%	10.11%	39.53%	18.39%	14.91%
Return on Capital Employed (ROCE)	7.50%	7.50%	4.60%	5.90%	5.50%	6.90%
Earnings Yield	3.07%	3.83%	4.06%	5.11%	-	-
FCF Yield	3.83%	4.78%	-15.18%	2.01%	-	-
Dividend Yield	-	-	2.05%	-	-	-
Payout Ratio	32.16%	32.16%	-	-	-	-
Buyback Yield / Dilution	1.22%	1.22%	-19.26%	-5.47%	-900.00%	-
Total Shareholder Return	1.22%	1.22%	-17.21%	-5.47%	-900.00%	-