Luyuan Group Holding (Cayman) Limited (HKG:2451)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
12.20
-0.10 (-0.81%)
Jan 21, 2026, 4:08 PM HKT

HKG:2451 Statistics

Total Valuation

HKG:2451 has a market cap or net worth of HKD 5.00 billion. The enterprise value is 3.87 billion.

Market Cap5.00B
Enterprise Value 3.87B

Important Dates

The last earnings date was Thursday, November 27, 2025.

Earnings Date Nov 27, 2025
Ex-Dividend Date n/a

Share Statistics

HKG:2451 has 410.17 million shares outstanding. The number of shares has increased by 2.02% in one year.

Current Share Class 410.17M
Shares Outstanding 410.17M
Shares Change (YoY) +2.02%
Shares Change (QoQ) +0.84%
Owned by Insiders (%) 63.97%
Owned by Institutions (%) 7.07%
Float 132.51M

Valuation Ratios

The trailing PE ratio is 27.17 and the forward PE ratio is 25.94.

PE Ratio 27.17
Forward PE 25.94
PS Ratio 0.81
PB Ratio 2.89
P/TBV Ratio 2.89
P/FCF Ratio 13.52
P/OCF Ratio 5.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.35, with an EV/FCF ratio of 10.45.

EV / Earnings 21.94
EV / Sales 0.63
EV / EBITDA 13.35
EV / EBIT 23.35
EV / FCF 10.45

Financial Position

The company has a current ratio of 1.09, with a Debt / Equity ratio of 0.81.

Current Ratio 1.09
Quick Ratio 0.81
Debt / Equity 0.81
Debt / EBITDA 4.83
Debt / FCF 3.81
Interest Coverage 7.42

Financial Efficiency

Return on equity (ROE) is 10.20% and return on invested capital (ROIC) is 3.55%.

Return on Equity (ROE) 10.20%
Return on Assets (ROA) 1.92%
Return on Invested Capital (ROIC) 3.55%
Return on Capital Employed (ROCE) 7.74%
Revenue Per Employee 2.07M
Profits Per Employee 59,040
Employee Count3,085
Asset Turnover 1.13
Inventory Turnover 12.65

Taxes

In the past 12 months, HKG:2451 has paid 17.26 million in taxes.

Income Tax 17.26M
Effective Tax Rate 8.95%

Stock Price Statistics

The stock price has increased by +103.00% in the last 52 weeks. The beta is 0.12, so HKG:2451's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +103.00%
50-Day Moving Average 11.90
200-Day Moving Average 9.48
Relative Strength Index (RSI) 48.84
Average Volume (20 Days) 478,075

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:2451 had revenue of HKD 6.17 billion and earned 176.29 million in profits. Earnings per share was 0.45.

Revenue6.17B
Gross Profit 856.67M
Operating Income 168.00M
Pretax Income 192.80M
Net Income 176.29M
EBITDA 282.96M
EBIT 168.00M
Earnings Per Share (EPS) 0.45
Full Income Statement

Balance Sheet

The company has 2.55 billion in cash and 1.41 billion in debt, with a net cash position of 1.14 billion or 2.77 per share.

Cash & Cash Equivalents 2.55B
Total Debt 1.41B
Net Cash 1.14B
Net Cash Per Share 2.77
Equity (Book Value) 1.73B
Book Value Per Share 4.22
Working Capital 331.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 842.41 million and capital expenditures -472.37 million, giving a free cash flow of 370.04 million.

Operating Cash Flow 842.41M
Capital Expenditures -472.37M
Free Cash Flow 370.04M
FCF Per Share 0.90
Full Cash Flow Statement

Margins

Gross margin is 13.88%, with operating and profit margins of 2.72% and 2.86%.

Gross Margin 13.88%
Operating Margin 2.72%
Pretax Margin 3.12%
Profit Margin 2.86%
EBITDA Margin 4.58%
EBIT Margin 2.72%
FCF Margin 5.99%

Dividends & Yields

This stock pays an annual dividend of 0.15, which amounts to a dividend yield of 1.22%.

Dividend Per Share 0.15
Dividend Yield 1.22%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 35.20%
Buyback Yield -2.02%
Shareholder Yield -0.79%
Earnings Yield 3.52%
FCF Yield 7.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:2451 has an Altman Z-Score of 1.79 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.79
Piotroski F-Score 6