Fenbi Ltd. (HKG:2469)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.9600
-0.0100 (-1.04%)
Apr 14, 2026, 4:08 PM HKT

Fenbi Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2,6772,7903,0212,8103,429
Revenue Growth (YoY)
-4.06%-7.66%7.50%-18.03%60.81%
Cost of Revenue
1,2431,3261,4511,4452,588
Gross Profit
1,4331,4641,5701,366840.87
Selling, General & Admin
1,0271,0421,1451,0601,824
Research & Development
244.64221.13251.35196.59286.96
Other Operating Expenses
-15.8-18.78-21.41-34.71-28.78
Operating Expenses
1,2561,2451,3751,2222,082
Operating Income
177.19219.35194.49143.37-1,241
Interest Expense
-3.53-4.87-6.08-12.03-20
Interest & Investment Income
40.1443.4347.959.22.23
Earnings From Equity Investments
-0.29----
Currency Exchange Gain (Loss)
-1.98-6.2-27.47-125.2712.34
Other Non Operating Income (Expenses)
---4.85-2,032-582.96
EBT Excluding Unusual Items
211.52251.72204.03-2,017-1,830
Merger & Restructuring Charges
-----31.3
Gain (Loss) on Sale of Investments
9.4910.526.128.8619.51
Gain (Loss) on Sale of Assets
-0.51-0.09-1.09-8.23-3.66
Other Unusual Items
1.32-0.11-4.11-29.63-212.76
Pretax Income
221.83262.04204.95-2,046-2,058
Income Tax Expense
23.7122.4716.3943.18-11.96
Net Income
198.13239.57188.57-2,089-2,046
Net Income to Common
198.13239.57188.57-2,089-2,046
Net Income Growth
-17.30%27.05%---
Shares Outstanding (Basic)
2,1332,1432,154729729
Shares Outstanding (Diluted)
2,1802,1952,226729729
Shares Change (YoY)
-0.70%-1.39%205.57%--
EPS (Basic)
0.090.110.09-2.87-2.81
EPS (Diluted)
0.090.110.08-2.87-2.81
EPS Growth
-18.18%37.50%---
Free Cash Flow
-272.65531.59-120-1,134
Free Cash Flow Per Share
-0.120.24-0.17-1.56
Gross Margin
53.54%52.48%51.96%48.59%24.52%
Operating Margin
6.62%7.86%6.44%5.10%-36.20%
Profit Margin
7.40%8.59%6.24%-74.32%-59.67%
Free Cash Flow Margin
-9.77%17.59%-4.27%-33.08%
EBITDA
200.94243.1234.12201.88-1,163
EBITDA Margin
7.51%8.71%7.75%7.18%-33.93%
D&A For EBITDA
23.7523.7539.6358.5278
EBIT
177.19219.35194.49143.37-1,241
EBIT Margin
6.62%7.86%6.44%5.10%-36.20%
Effective Tax Rate
10.69%8.58%7.99%--
Advertising Expenses
114.29115.81120.4472.93142.81
Source: S&P Global Market Intelligence. Standard template. Financial Sources.