Fenbi Ltd. (HKG:2469)
Hong Kong · Delayed Price · Currency is HKD 0.3250
0.00 (0.00%)
Sep 4, 2026, 4:08 PM HKT
Fenbi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,433 | 2,677 | 2,790 | 3,021 | 2,810 | 3,429 | |
Revenue Growth | -8.23% | -4.06% | -7.66% | 7.50% | -18.03% | 60.81% |
Cost of Revenue | 1,283 | 1,243 | 1,326 | 1,451 | 1,445 | 2,588 |
Gross Profit | 1,150 | 1,433 | 1,464 | 1,570 | 1,366 | 840.87 |
Selling, General & Admin | 1,099 | 1,027 | 1,042 | 1,145 | 1,060 | 1,824 |
Research & Development | 269.19 | 244.64 | 221.13 | 251.35 | 196.59 | 286.96 |
Other Operating Expenses | -14.99 | -15.8 | -18.78 | -21.41 | -34.71 | -28.78 |
Operating Expenses | 1,353 | 1,256 | 1,245 | 1,375 | 1,222 | 2,082 |
Operating Income | -203.05 | 177.19 | 219.35 | 194.49 | 143.37 | -1,241 |
Interest Expense | -3.33 | -3.53 | -4.87 | -6.08 | -12.03 | -20 |
Interest & Investment Income | 32.19 | 40.14 | 43.24 | 47.95 | 9.2 | 2.23 |
Earnings From Equity Investments | -1.04 | -0.29 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.4 | -1.98 | -6.01 | -27.47 | -125.27 | 12.34 |
Other Non Operating Income (Expenses) | - | - | - | -4.85 | -2,032 | -582.96 |
EBT Excluding Unusual Items | -175.63 | 211.52 | 251.72 | 204.03 | -2,017 | -1,830 |
Merger & Restructuring Charges | - | - | - | - | - | -31.3 |
Gain (Loss) on Sale of Investments | -7.26 | 9.49 | 10.52 | 6.12 | 8.86 | 19.51 |
Gain (Loss) on Sale of Assets | 0.33 | -0.51 | -0.09 | -1.09 | -8.23 | -3.66 |
Other Unusual Items | 1.06 | 1.32 | -0.11 | -4.11 | -29.63 | -212.76 |
Pretax Income | -181.5 | 221.83 | 262.04 | 204.95 | -2,046 | -2,058 |
Income Tax Expense | 30.57 | 23.71 | 22.47 | 16.39 | 43.18 | -11.96 |
Net Income | -212.07 | 198.13 | 239.57 | 188.57 | -2,089 | -2,046 |
Net Income to Common | -212.07 | 198.13 | 239.57 | 188.57 | -2,089 | -2,046 |
Net Income Growth | - | -17.30% | 27.05% | - | - | - |
Shares Outstanding (Basic) | 2,137 | 2,133 | 2,143 | 2,154 | 729 | 729 |
Shares Outstanding (Diluted) | 2,137 | 2,180 | 2,195 | 2,226 | 729 | 729 |
Shares Change | -1.77% | -0.70% | -1.39% | 205.57% | - | - |
EPS (Basic) | -0.10 | 0.09 | 0.11 | 0.09 | -2.87 | -2.81 |
EPS (Diluted) | -0.10 | 0.09 | 0.11 | 0.08 | -2.87 | -2.81 |
EPS Growth | - | -18.18% | 37.50% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.21 | 217.2 | 272.65 | 531.59 | -120 | -1,134 |
Free Cash Flow Per Share | 0.00 | 0.10 | 0.12 | 0.24 | -0.17 | -1.56 |
Gross Margin | 47.25% | 53.54% | 52.48% | 51.96% | 48.59% | 24.52% |
Operating Margin | -8.35% | 6.62% | 7.86% | 6.44% | 5.10% | -36.20% |
Profit Margin | -8.72% | 7.40% | 8.59% | 6.24% | -74.32% | -59.67% |
Free Cash Flow Margin | 0.26% | 8.12% | 9.77% | 17.59% | -4.27% | -33.08% |
EBITDA | -186.68 | 194.37 | 243.1 | 234.12 | 201.88 | -1,163 |
EBITDA Margin | -7.67% | 7.26% | 8.71% | 7.75% | 7.18% | -33.93% |
D&A For EBITDA | 16.37 | 17.18 | 23.75 | 39.63 | 58.52 | 78 |
EBIT | -203.05 | 177.19 | 219.35 | 194.49 | 143.37 | -1,241 |
EBIT Margin | -8.34% | 6.62% | 7.86% | 6.44% | 5.10% | -36.20% |
Effective Tax Rate | - | 10.69% | 8.58% | 7.99% | - | - |
Advertising Expenses | - | 114.29 | 115.81 | 120.44 | 72.93 | 142.81 |