Wise Living Technology Co., Ltd (HKG:2481)
Hong Kong
· Delayed Price · Currency is HKD 2.040
+0.030 (1.49%)
At close: Apr 22, 2025, 4:00 PM HKT
Wise Living Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 1,648 | 1,534 | 1,444 | 1,291 | 1,376 | Upgrade
|
| Revenue Growth (YoY) | 7.45% | 6.25% | 11.86% | -6.23% | 197.29% | Upgrade
|
| Operations & Maintenance | - | - | - | 12.33 | 16.09 | Upgrade
|
| Selling, General & Admin | 167.35 | 175.16 | 139.59 | 141.31 | 124.95 | Upgrade
|
| Provision for Bad Debts | 24.93 | -14.58 | -23.66 | -1.33 | 13.41 | Upgrade
|
| Other Operating Expenses | 1,150 | 1,066 | 1,093 | 889.84 | 1,019 | Upgrade
|
| Total Operating Expenses | 1,342 | 1,227 | 1,209 | 1,042 | 1,173 | Upgrade
|
| Operating Income | 306.21 | 307.45 | 234.88 | 248.49 | 202.84 | Upgrade
|
| Interest Expense | -43.74 | -48.92 | -68.27 | -80.58 | -92.21 | Upgrade
|
| Interest Income | 18.52 | 18.23 | 26.31 | 29.35 | 26.39 | Upgrade
|
| Net Interest Expense | -25.22 | -30.69 | -41.95 | -51.23 | -65.82 | Upgrade
|
| Income (Loss) on Equity Investments | 16.1 | 15.37 | 13.54 | 11.96 | 9.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.79 | -2.89 | - | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | - | -4.05 | -1.7 | -1.25 | -0.79 | Upgrade
|
| EBT Excluding Unusual Items | 300.88 | 285.2 | 204.77 | 207.97 | 145.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.15 | 0.42 | 1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.93 | 1.37 | 0.35 | 3.52 | Upgrade
|
| Asset Writedown | -12.29 | -3.98 | -5.3 | -2 | -6.3 | Upgrade
|
| Other Unusual Items | - | - | -14.64 | - | - | Upgrade
|
| Pretax Income | 288.59 | 282.15 | 186.34 | 206.73 | 143.93 | Upgrade
|
| Income Tax Expense | 51.17 | 55.32 | 45.96 | 35.67 | 45.61 | Upgrade
|
| Earnings From Continuing Ops. | 237.42 | 226.83 | 140.38 | 171.06 | 98.32 | Upgrade
|
| Minority Interest in Earnings | -73.27 | -77.85 | -43.94 | -60.36 | -31.49 | Upgrade
|
| Net Income | 164.15 | 148.98 | 96.43 | 110.7 | 66.83 | Upgrade
|
| Net Income to Common | 164.15 | 148.98 | 96.43 | 110.7 | 66.83 | Upgrade
|
| Net Income Growth | 10.18% | 54.49% | -12.89% | 65.64% | - | Upgrade
|
| Shares Outstanding (Basic) | 302 | 262 | 226 | 226 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 302 | 262 | 226 | 226 | 226 | Upgrade
|
| Shares Change (YoY) | 15.10% | 15.95% | - | - | 1.01% | Upgrade
|
| EPS (Basic) | 0.54 | 0.57 | 0.43 | 0.49 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.57 | 0.43 | 0.49 | 0.30 | Upgrade
|
| EPS Growth | -4.27% | 33.25% | -12.89% | 65.64% | - | Upgrade
|
| Free Cash Flow | - | 653.64 | 602.61 | 495.28 | 384.94 | Upgrade
|
| Free Cash Flow Per Share | - | 2.49 | 2.67 | 2.19 | 1.70 | Upgrade
|
| Dividend Per Share | 0.164 | 0.150 | - | - | - | Upgrade
|
| Dividend Growth | 9.33% | - | - | - | - | Upgrade
|
| Profit Margin | 9.96% | 9.71% | 6.68% | 8.58% | 4.86% | Upgrade
|
| Free Cash Flow Margin | - | 42.61% | 41.74% | 38.38% | 27.97% | Upgrade
|
| EBITDA | 523.13 | 524.37 | 443.88 | 444.26 | 378.74 | Upgrade
|
| EBITDA Margin | 31.74% | 34.18% | 30.75% | 34.42% | 27.52% | Upgrade
|
| D&A For EBITDA | 216.92 | 216.92 | 209 | 195.77 | 175.91 | Upgrade
|
| EBIT | 306.21 | 307.45 | 234.88 | 248.49 | 202.84 | Upgrade
|
| EBIT Margin | 18.58% | 20.04% | 16.27% | 19.25% | 14.74% | Upgrade
|
| Effective Tax Rate | 17.73% | 19.61% | 24.67% | 17.26% | 31.69% | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.