Wise Living Technology Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	811	772	905	769	-	-
Market Cap Growth	13.03%	-14.67%	17.65%	-	-	-
Enterprise Value	1,017	1,543	1,599	1,762	-	-
PE Ratio	4.28	4.08	5.18	4.69	-	-
PS Ratio	0.48	0.46	0.52	0.46	-	-
PB Ratio	0.45	0.43	0.60	0.54	-	-
P/FCF Ratio	1.96	1.86	2.37	1.07	-	-
P/OCF Ratio	1.88	1.79	2.31	1.03	-	-
EV/Sales Ratio	0.61	0.92	0.91	1.04	-	-
EV/EBITDA Ratio	1.63	2.56	2.95	3.22	-	-
EV/EBIT Ratio	2.92	4.68	5.31	5.72	-	-
EV/FCF Ratio	2.45	3.73	4.18	2.45	-	-
Debt / Equity Ratio	0.44	0.44	0.54	0.59	1.00	1.42
Debt / EBITDA Ratio	1.32	1.32	1.50	1.52	2.06	2.47
Debt / FCF Ratio	1.93	1.93	2.14	1.16	1.53	2.24
Net Debt / Equity Ratio	-0.09	-0.09	0.07	0.03	0.58	1.21
Net Debt / EBITDA Ratio	-0.26	-0.26	0.19	0.08	1.21	2.13
Net Debt / FCF Ratio	-0.38	-0.38	0.27	0.06	0.89	1.91
Quick Ratio	0.70	0.70	0.65	0.69	0.55	0.34
Current Ratio	0.80	0.80	0.77	0.80	0.68	0.46
Asset Turnover	0.25	0.25	0.28	0.28	0.28	0.26
Return on Equity (ROE)	15.80%	15.80%	17.41%	20.42%	16.47%	24.52%
Return on Assets (ROA)	3.06%	3.06%	3.01%	3.17%	2.87%	3.10%
Return on Capital Employed (ROCE)	7.40%	7.40%	7.00%	6.90%	6.60%	7.80%
Earnings Yield	23.35%	24.53%	19.31%	21.34%	-	-
FCF Yield	51.05%	53.64%	42.26%	93.63%	-	-
Dividend Yield	7.44%	7.39%	6.22%	7.41%	-	-
Payout Ratio	29.06%	29.06%	27.56%	-	-	-
Buyback Yield / Dilution	-	-	-15.10%	-15.95%	-	-
Total Shareholder Return	7.52%	7.39%	-8.88%	-8.54%	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.