Logory Logistics Technology Co., Ltd. (HKG:2482)
Hong Kong · Delayed Price · Currency is HKD 0.4850
-0.0350 (-6.73%)
At close: Jun 3, 2026
HKG:2482 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,531 | 7,542 | 5,616 | 6,204 | 6,297 | |
Revenue Growth (YoY) | -39.93% | 34.29% | -9.48% | -1.47% | 35.00% |
Cost of Revenue | 4,105 | 7,144 | 5,303 | 5,863 | 5,897 |
Gross Profit | 425.46 | 397.95 | 313.26 | 341.77 | 399.86 |
Selling, General & Admin | 160.68 | 192.81 | 220.34 | 238.21 | 240.32 |
Research & Development | 91.39 | 85.62 | 79.91 | 76.23 | 72.82 |
Other Operating Expenses | 76.18 | 59.51 | 60.93 | 44.23 | 39.22 |
Operating Expenses | 327.36 | 337.27 | 361.02 | 359.7 | 352.17 |
Operating Income | 98.1 | 60.68 | -47.76 | -17.93 | 47.69 |
Interest Expense | -8 | -12.28 | -2.45 | -3.91 | -4.93 |
Interest & Investment Income | 3.82 | 7.51 | 8.14 | 6.24 | 5 |
Earnings From Equity Investments | -1.06 | -0.55 | -1.38 | -1.46 | -0.78 |
Other Non Operating Income (Expenses) | -43.67 | 11.9 | 11.15 | 17.08 | 10.93 |
EBT Excluding Unusual Items | 49.19 | 67.26 | -32.31 | 0.01 | 57.92 |
Gain (Loss) on Sale of Assets | 9.55 | - | - | - | - |
Pretax Income | 58.73 | 67.26 | -32.31 | 0.01 | 57.92 |
Income Tax Expense | 16.82 | 22.77 | -2.68 | -1.38 | 7.17 |
Earnings From Continuing Operations | 41.92 | 44.49 | -29.62 | 1.39 | 50.74 |
Minority Interest in Earnings | 1.56 | 5.54 | 0.06 | - | - |
Net Income | 43.48 | 50.03 | -29.56 | 1.39 | 50.74 |
Net Income to Common | 43.48 | 50.03 | -29.56 | 1.39 | 50.74 |
Net Income Growth | -13.10% | - | - | -97.25% | 94.64% |
Shares Outstanding (Basic) | 1,394 | 1,394 | 1,386 | 1,351 | 1,344 |
Shares Outstanding (Diluted) | 1,394 | 1,394 | 1,386 | 1,351 | 1,344 |
Shares Change (YoY) | - | 0.57% | 2.61% | 0.50% | 6.48% |
EPS (Basic) | 0.03 | 0.04 | -0.02 | 0.00 | 0.04 |
EPS (Diluted) | 0.03 | 0.04 | -0.02 | 0.00 | 0.04 |
EPS Growth | -13.10% | - | - | -97.27% | 82.80% |
Free Cash Flow | -240.31 | 151.93 | -248.97 | -64.86 | 124.12 |
Free Cash Flow Per Share | -0.17 | 0.11 | -0.18 | -0.05 | 0.09 |
Gross Margin | 9.39% | 5.28% | 5.58% | 5.51% | 6.35% |
Operating Margin | 2.17% | 0.80% | -0.85% | -0.29% | 0.76% |
Profit Margin | 0.96% | 0.66% | -0.53% | 0.02% | 0.81% |
Free Cash Flow Margin | -5.30% | 2.02% | -4.43% | -1.04% | 1.97% |
EBITDA | 103.74 | 66.41 | -38.7 | -6.33 | 61.75 |
EBITDA Margin | 2.29% | 0.88% | -0.69% | -0.10% | 0.98% |
D&A For EBITDA | 5.64 | 5.73 | 9.06 | 11.6 | 14.06 |
EBIT | 98.1 | 60.68 | -47.76 | -17.93 | 47.69 |
EBIT Margin | 2.17% | 0.80% | -0.85% | -0.29% | 0.76% |
Effective Tax Rate | 28.63% | 33.86% | - | - | 12.39% |