FAR International Holdings Group Company Limited (HKG:2516)
Hong Kong · Delayed Price · Currency is HKD 0.7300
-0.0750 (-9.32%)
Aug 28, 2026, 4:08 PM HKT
HKG:2516 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,661 | 1,993 | 2,983 | 2,046 | 1,252 | 1,354 | |
Revenue Growth | 12.62% | -33.19% | 45.79% | 63.41% | -7.51% | -10.48% |
Cost of Revenue | 2,499 | 1,838 | 2,768 | 1,889 | 1,147 | 1,254 |
Gross Profit | 162.16 | 154.31 | 214.8 | 156.96 | 104.67 | 99.86 |
Selling, General & Admin | 91.55 | 81.13 | 86.45 | 107.02 | 73.24 | 57.34 |
Operating Expenses | 107.92 | 97.49 | 102.17 | 115.54 | 72.62 | 55.91 |
Operating Income | 54.24 | 56.82 | 112.64 | 41.42 | 32.04 | 43.94 |
Interest Expense | -23.1 | -18.38 | -19.35 | -4.47 | -0.91 | -0.84 |
Interest & Investment Income | 5.59 | 5.59 | 5.65 | 3.91 | 1.7 | 1.92 |
Earnings From Equity Investments | -1.4 | -0.56 | - | - | - | - |
Currency Exchange Gain (Loss) | -13.7 | -13.7 | -24.37 | -6.33 | -1.44 | -3.55 |
Other Non Operating Income (Expenses) | 2.85 | -0.85 | 5.24 | 3.43 | 2.16 | 3.6 |
EBT Excluding Unusual Items | 24.48 | 28.93 | 79.8 | 37.96 | 33.56 | 45.06 |
Impairment of Goodwill | - | -18.1 | - | - | - | - |
Gain (Loss) on Sale of Investments | 1.3 | 1.3 | 1.41 | -0.01 | 2.64 | 2.84 |
Gain (Loss) on Sale of Assets | -0.14 | -0.14 | -0.43 | -0.09 | -0.3 | 0.13 |
Legal Settlements | -2.5 | -2.5 | - | - | - | - |
Other Unusual Items | -0.03 | -0.03 | 0.01 | -0.08 | - | - |
Pretax Income | 30.62 | 9.46 | 80.79 | 37.78 | 35.89 | 48.03 |
Income Tax Expense | 7.37 | 6.43 | 11.58 | 10.83 | 10.1 | 11.14 |
Earnings From Continuing Operations | 23.25 | 3.03 | 69.21 | 26.95 | 25.8 | 36.89 |
Minority Interest in Earnings | 1.14 | 2.09 | 0.06 | 0.4 | -0.03 | 0.04 |
Net Income | 24.39 | 5.12 | 69.28 | 27.35 | 25.77 | 36.93 |
Net Income to Common | 24.39 | 5.12 | 69.28 | 27.35 | 25.77 | 36.93 |
Net Income Growth | 44.89% | -92.62% | 153.30% | 6.14% | -30.23% | -29.94% |
Shares Outstanding (Basic) | 863 | 787 | 780 | 633 | 794 | 59 |
Shares Outstanding (Diluted) | 863 | 787 | 780 | 633 | 794 | 59 |
Shares Change | 10.89% | 0.88% | 23.15% | -20.20% | 1255.06% | 319.42% |
EPS (Basic) | 0.03 | 0.01 | 0.09 | 0.04 | 0.03 | 0.63 |
EPS (Diluted) | 0.03 | 0.01 | 0.09 | 0.04 | 0.03 | 0.63 |
EPS Growth | 30.66% | -92.68% | 105.69% | 33.02% | -94.85% | -83.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 155.68 | -240.57 | -180.04 | 8.68 | 1.01 |
Free Cash Flow Per Share | - | 0.20 | -0.31 | -0.28 | 0.01 | 0.02 |
Gross Margin | 6.09% | 7.74% | 7.20% | 7.67% | 8.36% | 7.38% |
Operating Margin | 2.04% | 2.85% | 3.78% | 2.02% | 2.56% | 3.25% |
Profit Margin | 0.92% | 0.26% | 2.32% | 1.34% | 2.06% | 2.73% |
Free Cash Flow Margin | - | 7.81% | -8.06% | -8.80% | 0.69% | 0.07% |
EBITDA | 58.77 | 61.35 | 117.55 | 45.92 | 36.65 | 49 |
EBITDA Margin | 2.21% | 3.08% | 3.94% | 2.25% | 2.93% | 3.62% |
D&A For EBITDA | 4.53 | 4.54 | 4.92 | 4.5 | 4.6 | 5.05 |
EBIT | 54.24 | 56.82 | 112.64 | 41.42 | 32.04 | 43.94 |
EBIT Margin | 2.04% | 2.85% | 3.78% | 2.02% | 2.56% | 3.25% |
Effective Tax Rate | 24.06% | 68.00% | 14.33% | 28.67% | 28.13% | 23.19% |