Hesai Group (HKG:2525)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
18.00
-0.69 (-3.69%)
Aug 24, 2026, 4:08 PM HKT

Hesai Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3373,0282,0771,8771,203720.77
Revenue Growth
33.98%45.76%10.66%56.07%66.86%73.46%
Gross Profit
1,3571,265884.59661.38471.99381.8
Operating Income
-17.7-21.93-408.23-629.04-378.22-265.29
Net Income
498.21435.88-102.38-475.97-747.18-2,456
Earnings Per Share
3.192.98-0.79-3.81-6.47-23.39
EPS Growth
330.89%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from Light Detection and Ranging (LiDAR) Products
3,2592,9731,9471,7351,122685.33
Total Other Product Revenues
7.889.5819.2629.6429.6320.73
Engineering Design, Development and Validation Service and Solution
-36.12100.29100.4943.114.03
Other Service Revenues
5.828.5410.8311.617.70.68
Revenue (Total)
3,3373,0282,0771,8771,203720.77

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,6504,7653,2123,1631,8712,801
Total Debt
705.68849.28729.16551.9963.59-
Net Cash (Debt)
5,9443,9162,4832,6111,8082,801
Net Cash Growth
196.49%57.71%-4.89%44.43%-35.47%210.30%
Net Cash Per Share
37.5226.7419.2220.9215.6526.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
279.86116.9963.557.26-696.02-228.39
Capital Expenditures
-335.78-309.37-259.54-406.75-231.21-220.1
Free Cash Flow
-55.92-192.38-196.04-349.49-927.23-448.48
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.65%41.79%42.59%35.24%39.25%52.97%
Operating Margin
-0.53%-0.72%-19.65%-33.51%-31.45%-36.81%
Pretax Margin
15.85%15.42%-4.87%-25.32%-25.01%-34.12%
Profit Margin
14.93%14.40%-4.93%-25.36%-62.13%-340.77%
FCF Margin
-1.68%-6.35%-9.44%-18.62%-77.10%-62.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.7356.12----
PS Ratio
6.088.086.194.23--