Hesai Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,607	27,398	13,684	8,738	-	-
Market Cap Growth	61.05%	100.21%	56.61%	-	-	-
Enterprise Value	24,193	20,259	11,574	5,686	-	-
Last Close Price	186.00	177.90	-	-	-	-
PE Ratio	58.98	56.48	-	-	-	-
PS Ratio	8.49	8.13	6.19	4.23	-	-
PB Ratio	2.87	2.75	3.27	2.05	-	-
P/TBV Ratio	2.91	2.79	3.37	2.12	-	-
P/OCF Ratio	219.74	210.45	202.50	138.51	-	-
EV/Sales Ratio	7.14	6.01	5.24	2.75	-	-
EV/EBITDA Ratio	63.40	60.57	-	-	-	-
EV/EBIT Ratio	128.12	107.88	-	-	-	-
Debt / Equity Ratio	0.09	0.09	0.19	0.14	-0.02	-
Debt / EBITDA Ratio	2.38	2.38	-	-	-	-
Net Debt / Equity Ratio	-0.44	-0.44	-0.63	-0.68	0.57	1.13
Net Debt / EBITDA Ratio	-13.12	-13.12	33.97	5.25	5.57	11.82
Net Debt / FCF Ratio	20.50	20.50	12.67	7.47	1.95	6.25
Asset Turnover	0.35	0.35	0.36	0.40	0.31	0.27
Inventory Turnover	3.06	3.06	2.44	2.13	1.43	1.29
Quick Ratio	3.23	3.23	2.48	2.80	2.49	3.42
Current Ratio	3.73	3.73	2.88	3.29	3.28	3.92
Return on Equity (ROE)	6.76%	6.76%	-2.63%	-132.74%	-	-
Return on Assets (ROA)	1.22%	1.22%	-2.20%	-7.68%	-6.07%	-6.30%
Return on Invested Capital (ROIC)	4.30%	4.88%	-15.18%	-	-	-
Return on Capital Employed (ROCE)	1.80%	1.80%	-4.70%	-13.50%	-13.10%	-8.70%
Earnings Yield	1.70%	1.77%	-0.80%	-6.00%	-	-
FCF Yield	-0.75%	-0.78%	-1.52%	-4.41%	-	-
Buyback Yield / Dilution	-13.35%	-13.35%	-3.53%	-8.00%	-10.05%	-16.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.