WK Group (Holdings) Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,000	1,800	1,240	-	-	-
Market Cap Growth	-12.28%	45.16%	-	-	-	-
Enterprise Value	891	1,690	1,130	-	-	-
Last Close Price	0.50	0.90	0.62	-	-	-
PE Ratio	62.06	111.70	39.37	-	-	-
PS Ratio	2.88	5.18	3.11	-	-	-
PB Ratio	3.72	6.69	4.89	-	-	-
P/TBV Ratio	3.72	6.69	4.89	-	-	-
P/FCF Ratio	69.22	124.60	160.81	-	-	-
P/OCF Ratio	51.85	93.32	50.11	-	-	-
EV/Sales Ratio	2.56	4.86	2.84	-	-	-
EV/EBITDA Ratio	27.53	63.73	23.76	-	-	-
EV/EBIT Ratio	44.83	85.01	25.13	-	-	-
EV/FCF Ratio	61.71	117.01	146.55	-	-	-
Debt / Equity Ratio	0.02	0.02	0.05	0.10	0.19	0.22
Debt / EBITDA Ratio	0.20	0.20	0.24	0.23	0.51	0.84
Debt / FCF Ratio	0.44	0.44	1.65	-	0.32	2.06
Net Debt / Equity Ratio	-0.40	-0.40	-0.38	0.01	-0.36	0.06
Net Debt / EBITDA Ratio	-4.09	-4.09	-2.04	0.04	-1.03	0.28
Net Debt / FCF Ratio	-7.51	-7.51	-12.58	-0.08	-0.60	0.59
Asset Turnover	1.11	1.11	1.40	1.63	1.92	1.45
Quick Ratio	6.59	6.59	4.72	1.91	2.77	2.40
Current Ratio	6.61	6.61	4.81	1.98	2.79	2.49
Return on Equity (ROE)	6.17%	6.17%	16.17%	18.89%	34.38%	19.37%
Return on Assets (ROA)	3.98%	3.98%	9.86%	13.75%	15.77%	7.98%
Return on Invested Capital (ROIC)	10.13%	10.27%	24.27%	33.85%	39.91%	16.79%
Return on Capital Employed (ROCE)	7.40%	7.40%	17.60%	36.70%	32.80%	20.50%
Earnings Yield	1.61%	0.90%	2.54%	-	-	-
FCF Yield	1.44%	0.80%	0.62%	-	-	-
Payout Ratio	-	-	31.75%	79.35%	20.37%	-
Buyback Yield / Dilution	-4.81%	-4.81%	-27.21%	-	-	-