Sichuan Baicha Baidao Industrial Co., Ltd. (HKG:2555)
Hong Kong · Delayed Price · Currency is HKD 4.175
+0.150 (3.73%)
Oct 6, 2026, 4:08 PM HKT
HKG:2555 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,550 | 5,395 | 4,918 | 5,704 | 4,232 | 3,644 | |
Revenue Growth | 10.53% | 9.70% | -13.78% | 34.80% | 16.12% | - |
Cost of Revenue | 3,814 | 3,641 | 3,383 | 3,741 | 2,775 | 2,343 |
Gross Profit | 1,737 | 1,754 | 1,535 | 1,964 | 1,456 | 1,301 |
Selling, General & Admin | 824.95 | 847.53 | 905.38 | 551.45 | 352.53 | 377.56 |
Research & Development | 30.42 | 31.57 | 33.76 | 16.42 | 3.58 | - |
Other Operating Expenses | -1.01 | - | - | - | -36.42 | 5.24 |
Operating Expenses | 854.36 | 879.1 | 939.15 | 567.87 | 319.69 | 382.8 |
Operating Income | 882.18 | 874.74 | 595.53 | 1,396 | 1,136 | 918.24 |
Interest Expense | -3.88 | -3.64 | -4.31 | -3.69 | -4.57 | -2.67 |
Interest & Investment Income | 30.96 | 34.94 | 43.85 | 6.95 | 1.6 | 1.35 |
Earnings From Equity Investments | -10.41 | -15.1 | -17.59 | - | - | - |
Currency Exchange Gain (Loss) | -22.08 | -15.21 | 48.33 | -0.08 | -0.03 | -0.17 |
Other Non Operating Income (Expenses) | 53.08 | 52.44 | 66.72 | 13.61 | -2.04 | -6.19 |
EBT Excluding Unusual Items | 929.86 | 928.18 | 732.54 | 1,413 | 1,131 | 910.56 |
Gain (Loss) on Sale of Investments | 74.13 | 69.28 | 34.9 | 29.12 | 18.79 | 11.42 |
Gain (Loss) on Sale of Assets | -0.78 | -0.15 | -0.39 | -0.15 | -0.37 | -0.53 |
Other Unusual Items | - | - | -145.22 | -75.84 | 0.87 | 0.22 |
Pretax Income | 1,003 | 997.32 | 621.84 | 1,366 | 1,151 | 921.67 |
Income Tax Expense | 170.04 | 175.96 | 142.11 | 215.07 | 185.99 | 143.15 |
Earnings From Continuing Operations | 833.17 | 821.36 | 479.73 | 1,151 | 964.76 | 778.52 |
Minority Interest in Earnings | -17.85 | -16.46 | -7.54 | -11.57 | -10.44 | -22.7 |
Net Income | 815.32 | 804.9 | 472.18 | 1,139 | 954.32 | 755.82 |
Net Income to Common | 815.32 | 804.9 | 472.18 | 1,139 | 954.32 | 755.82 |
Net Income Growth | 45.32% | 70.46% | -58.55% | 19.38% | 26.26% | - |
Shares Outstanding (Basic) | 1,472 | 1,472 | 1,404 | 1,161 | 1,000 | 992 |
Shares Outstanding (Diluted) | 1,478 | 1,477 | 1,408 | 1,161 | 1,000 | 992 |
Shares Change | 0.06% | 4.93% | 21.22% | 16.11% | 0.78% | - |
EPS (Basic) | 0.55 | 0.55 | 0.34 | 0.98 | 0.95 | 0.76 |
EPS (Diluted) | 0.55 | 0.54 | 0.33 | 0.98 | 0.95 | 0.76 |
EPS Growth | 45.30% | 62.69% | -65.85% | 2.80% | 25.28% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 580.67 | 656.45 | 279.36 | 1,303 | 1,122 | 1,205 |
Free Cash Flow Per Share | 0.39 | 0.44 | 0.20 | 1.12 | 1.12 | 1.22 |
Dividend Per Share | 0.330 | 0.360 | 0.200 | - | - | - |
Dividend Growth | -13.16% | 80.00% | - | - | - | - |
Gross Margin | 31.29% | 32.51% | 31.20% | 34.43% | 34.41% | 35.70% |
Operating Margin | 15.89% | 16.21% | 12.11% | 24.47% | 26.86% | 25.20% |
Profit Margin | 14.69% | 14.92% | 9.60% | 19.97% | 22.55% | 20.74% |
Free Cash Flow Margin | 10.46% | 12.17% | 5.68% | 22.84% | 26.51% | 33.07% |
EBITDA | 908.5 | 900.01 | 616.77 | 1,412 | 1,143 | 921.84 |
EBITDA Margin | 16.37% | 16.68% | 12.54% | 24.75% | 27.00% | 25.30% |
D&A For EBITDA | 26.32 | 25.27 | 21.24 | 16.18 | 6.25 | 3.6 |
EBIT | 882.18 | 874.74 | 595.53 | 1,396 | 1,136 | 918.24 |
EBIT Margin | 15.89% | 16.21% | 12.11% | 24.47% | 26.86% | 25.20% |
Effective Tax Rate | 16.95% | 17.64% | 22.85% | 15.75% | 16.16% | 15.53% |