Dida Inc. (HKG:2559)
Hong Kong · Delayed Price · Currency is HKD 1.160
-0.035 (-2.93%)
Oct 2, 2026, 4:08 PM HKT
Dida Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 381.34 | 502.44 | 787.22 | 815.09 | 569.08 | 780.58 | |
Revenue Growth | -43.04% | -36.18% | -3.42% | 43.23% | -27.10% | - |
Cost of Revenue | 135.8 | 169.51 | 220.22 | 209.71 | 141.52 | 149.32 |
Gross Profit | 245.54 | 332.93 | 566.99 | 605.37 | 427.56 | 631.26 |
Selling, General & Admin | 156.61 | 195.43 | 208.82 | 265.63 | 270.27 | 282.71 |
Research & Development | 80.09 | 104.55 | 139.05 | 121.7 | 89 | 60.07 |
Operating Expenses | 265.01 | 306.96 | 387.56 | 496.26 | 390.31 | 366.55 |
Operating Income | -19.47 | 25.97 | 179.44 | 109.11 | 37.25 | 264.72 |
Interest Expense | -0.22 | -0.24 | -0.37 | -0.29 | -0.23 | -0.27 |
Interest & Investment Income | 22.56 | 16.82 | 18.7 | 16.31 | 13.3 | 5.35 |
Currency Exchange Gain (Loss) | -26.59 | -13.5 | 1.87 | 0.03 | 0.39 | -1.87 |
Other Non Operating Income (Expenses) | 19.47 | 18.59 | -17.33 | 2.82 | -241.01 | 1,519 |
EBT Excluding Unusual Items | -4.25 | 47.64 | 182.31 | 127.99 | -190.3 | 1,787 |
Gain (Loss) on Sale of Investments | -68.83 | 78.06 | 3.81 | 7.09 | 5 | 5.05 |
Legal Settlements | 0.33 | 2.49 | -0.7 | -0.02 | -0.19 | -1.1 |
Other Unusual Items | - | - | 833.01 | 185.18 | - | - |
Pretax Income | -72.75 | 128.18 | 1,018 | 320.25 | -185.48 | 1,791 |
Income Tax Expense | -5.95 | -1.63 | 14.1 | 19.87 | 2.15 | 60.27 |
Net Income | -66.8 | 129.81 | 1,004 | 300.38 | -187.63 | 1,731 |
Net Income to Common | -66.8 | 129.81 | 1,004 | 300.38 | -187.63 | 1,731 |
Net Income Growth | - | -87.08% | 234.35% | - | - | - |
Shares Outstanding (Basic) | 994 | 989 | 659 | 323 | 318 | 329 |
Shares Outstanding (Diluted) | 994 | 1,017 | 986 | 951 | 318 | 956 |
Shares Change | -2.05% | 3.15% | 3.60% | 198.81% | -66.70% | - |
EPS (Basic) | -0.07 | 0.13 | 1.52 | 0.93 | -0.59 | 5.26 |
EPS (Diluted) | -0.07 | 0.13 | 0.14 | 0.10 | -0.59 | 0.22 |
EPS Growth | - | -4.49% | 42.12% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.44 | 78.28 | 108.42 | 228.05 | 106.2 | 129.51 |
Free Cash Flow Per Share | 0.03 | 0.08 | 0.11 | 0.24 | 0.33 | 0.14 |
Gross Margin | 64.39% | 66.26% | 72.02% | 74.27% | 75.13% | 80.87% |
Operating Margin | -5.10% | 5.17% | 22.79% | 13.39% | 6.55% | 33.91% |
Profit Margin | -17.52% | 25.84% | 127.58% | 36.85% | -32.97% | 221.76% |
Free Cash Flow Margin | 6.41% | 15.58% | 13.77% | 27.98% | 18.66% | 16.59% |
EBITDA | -17.72 | 28.3 | 182.24 | 114.22 | 44.57 | 273.95 |
EBITDA Margin | -4.65% | 5.63% | 23.15% | 14.01% | 7.83% | 35.09% |
D&A For EBITDA | 1.74 | 2.33 | 2.8 | 5.11 | 7.32 | 9.23 |
EBIT | -19.47 | 25.97 | 179.44 | 109.11 | 37.25 | 264.72 |
EBIT Margin | -5.10% | 5.17% | 22.79% | 13.39% | 6.55% | 33.91% |
Effective Tax Rate | - | - | 1.38% | 6.20% | - | 3.36% |