Beijing Saimo Technology Co., Ltd. (HKG:2571)

Hong Kong · Delayed Price · Currency is HKD

16.00

0.00 (0.00%)

Sep 30, 2026, 3:13 PM HKT

Beijing Saimo Technology Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	245.21	262.45	221.88	175.7	145.39	106.91
Revenue Growth	-6.57%	18.28%	26.28%	20.85%	35.99%	-
Gross Profit	114.24	140.52	151.8	124.56	95.38	64.04
Operating Income	-19.09	25.37	47.86	46.92	41.38	31.93
Net Income	6.9	56.27	53.67	55.48	50.33	37.75
Earnings Per Share	0.05	0.43	0.54	0.56	0.51	0.45
EPS Growth	-87.63%	-20.37%	-3.57%	9.80%	13.33%	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Mainland China	210.99	210.99	221.88
Hong Kong	51.45	51.45	-
Total	262.45	262.45	221.88

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	344.22	373.34	215.35	230.63	251.64	182.1
Total Debt	43.85	50.98	61.75	40.52	37.53	5.63
Net Cash (Debt)	300.37	322.36	153.6	190.11	214.11	176.46
Net Cash Growth	-6.82%	109.87%	-19.20%	-11.21%	21.34%	-
Net Cash Per Share	2.30	2.46	1.54	1.90	2.18	2.09

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	86.22	44.79	50.47	-6.41	-1.81
Capital Expenditures	-	-147.19	-43.65	-69.37	-49.18	-11.07
Free Cash Flow	-	-60.97	1.14	-18.9	-55.59	-12.88
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	46.59%	53.54%	68.41%	70.89%	65.60%	59.91%
Operating Margin	-7.78%	9.67%	21.57%	26.70%	28.46%	29.87%
Pretax Margin	3.23%	22.21%	25.67%	28.89%	33.49%	36.60%
Profit Margin	2.81%	21.44%	24.19%	31.57%	34.62%	35.31%
FCF Margin	-	-23.23%	0.51%	-10.76%	-38.23%	-12.05%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	260.52	27.90	-	-	-	-
PS Ratio	7.54	5.98	-	-	-	-