Beijing Saimo Technology Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.05	0.11	0.08	0.08	0.02
Debt / EBITDA Ratio	0.41	0.64	0.51	0.57	0.15
Debt / FCF Ratio	-	54.17	-	-	-
Net Debt / Equity Ratio	-0.55	-0.28	-0.38	-0.48	-0.67
Net Debt / EBITDA Ratio	-4.83	-1.88	-2.81	-4.20	-5.13
Net Debt / FCF Ratio	18.56	-134.74	10.06	3.85	13.70
Asset Turnover	0.34	0.35	0.31	0.34	-
Inventory Turnover	-	5.46	-	-	-
Quick Ratio	17.25	6.24	7.07	5.49	5.71
Current Ratio	18.31	7.57	7.85	6.08	6.60
Return on Equity (ROE)	8.68%	10.40%	11.27%	13.68%	-
Return on Assets (ROA)	4.45%	4.81%	5.12%	6.01%	-
Return on Invested Capital (ROIC)	12.53%	13.20%	17.25%	25.76%	34.62%
Return on Capital Employed (ROCE)	5.90%	8.10%	8.60%	8.80%	11.60%
Buyback Yield / Dilution	-17.62%	0.04%	-1.44%	-16.40%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.