InnoScience (Suzhou) Technology Holding Co., Ltd. (HKG:2577)
Hong Kong · Delayed Price · Currency is HKD 45.06
-0.64 (-1.40%)
Sep 1, 2026, 4:08 PM HKT
HKG:2577 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,494 | 1,213 | 828.46 | 592.72 | 136.17 | 68.22 | |
Revenue Growth | 49.95% | 46.45% | 39.77% | 335.26% | 99.63% | - |
Cost of Revenue | 1,346 | 1,125 | 989.88 | 954.79 | 530.28 | 249.75 |
Gross Profit | 148 | 88.76 | -161.42 | -362.07 | -394.11 | -181.53 |
Selling, General & Admin | 493.63 | 580.37 | 549.07 | 337.17 | 268.55 | 207.53 |
Research & Development | 397.04 | 374.24 | 323.03 | 348.75 | 581.09 | 661.7 |
Other Operating Expenses | -42.54 | -66.97 | -48.73 | -39.8 | -17.81 | -40.73 |
Operating Expenses | 848.13 | 887.64 | 823.37 | 646.12 | 831.83 | 828.5 |
Operating Income | -700.13 | -798.88 | -984.79 | -1,008 | -1,226 | -1,010 |
Interest Expense | -66.54 | -87.26 | -84.07 | -118.91 | -131.63 | -93.27 |
Interest & Investment Income | 37.72 | 37.72 | 6.39 | 14.05 | 18.92 | 11.68 |
Currency Exchange Gain (Loss) | -10.64 | -10.64 | 4.88 | -3.58 | 4.06 | -8.83 |
Other Non Operating Income (Expenses) | - | - | - | - | -898 | -2,299 |
EBT Excluding Unusual Items | -739.59 | -859.06 | -1,058 | -1,117 | -2,233 | -3,399 |
Gain (Loss) on Sale of Investments | 0.24 | 0.24 | 1.47 | 5.59 | 28.59 | 0.21 |
Gain (Loss) on Sale of Assets | 18.82 | 18.82 | 10.77 | 9.11 | -1.42 | -0.23 |
Pretax Income | -720.54 | -840 | -1,045 | -1,102 | -2,205 | -3,399 |
Income Tax Expense | 0.38 | 0.51 | 0.34 | 0.01 | 0.07 | - |
Net Income | -720.92 | -840.51 | -1,046 | -1,102 | -2,205 | -3,399 |
Net Income to Common | -720.92 | -840.51 | -1,046 | -1,102 | -2,205 | -3,399 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 898 | 881 | 819 | 800 | - | - |
Shares Outstanding (Diluted) | 898 | 881 | 819 | 800 | - | - |
Shares Change | 6.05% | 7.54% | 2.40% | - | - | - |
EPS (Basic) | -0.80 | -0.95 | -1.28 | -1.38 | - | - |
EPS (Diluted) | -0.80 | -0.95 | -1.28 | -1.38 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -809.05 | -1,017 | -508.1 | -924.92 | -1,401 | -1,683 |
Free Cash Flow Per Share | -0.90 | -1.15 | -0.62 | -1.16 | - | - |
Gross Margin | 9.91% | 7.32% | -19.48% | -61.09% | -289.41% | -266.12% |
Operating Margin | -46.88% | -65.84% | -118.87% | -170.10% | -900.27% | -1480.67% |
Profit Margin | -48.27% | -69.28% | -126.22% | -185.91% | -1619.60% | -4983.28% |
Free Cash Flow Margin | -54.17% | -83.83% | -61.33% | -156.05% | -1028.77% | -2467.81% |
EBITDA | -206.03 | -304.31 | -489.27 | -493.08 | -773.61 | -755.91 |
EBITDA Margin | -13.79% | -25.08% | -59.06% | -83.19% | - | - |
D&A For EBITDA | 494.1 | 494.57 | 495.51 | 515.11 | 452.32 | 254.13 |
EBIT | -700.13 | -798.88 | -984.79 | -1,008 | -1,226 | -1,010 |
EBIT Margin | -46.88% | -65.84% | -118.87% | -170.10% | - | - |