Zengame Technology Holding Limited (HKG:2660)
Hong Kong · Delayed Price · Currency is HKD 2.385
-0.045 (-1.85%)
Sep 29, 2026, 3:59 PM HKT
HKG:2660 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,641 | 1,546 | 1,658 | 2,059 | 1,767 | 1,474 | |
Revenue Growth | 14.55% | -6.76% | -19.50% | 16.52% | 19.91% | 98.51% |
Cost of Revenue | 793.75 | 760.1 | 739.1 | 828.03 | 629.47 | 568.58 |
Gross Profit | 847.18 | 785.5 | 918.63 | 1,231 | 1,138 | 905.38 |
Selling, General & Admin | 312.5 | 267.94 | 249.97 | 270.38 | 294.24 | 240.43 |
Research & Development | 123.36 | 132.93 | 126.58 | 140.5 | 125.67 | 92.53 |
Other Operating Expenses | -4.69 | 3.02 | 0.18 | 2.06 | 1.69 | 3.24 |
Operating Expenses | 431.05 | 403.81 | 378.71 | 412.76 | 421.6 | 336.2 |
Operating Income | 416.13 | 381.69 | 539.92 | 818.6 | 716.38 | 569.18 |
Interest Expense | -0.9 | -1.01 | -0.79 | -0.64 | -0.7 | -0.64 |
Interest & Investment Income | 63.39 | 63.39 | 80.49 | 61.97 | 20.86 | 12.01 |
Earnings From Equity Investments | -2.73 | -5.58 | -7.02 | -4.31 | -2.35 | -1.79 |
Currency Exchange Gain (Loss) | -14.33 | -8.45 | -8.16 | -8.06 | -4.55 | - |
Other Non Operating Income (Expenses) | -10.28 | 6.35 | 2.29 | 17.41 | 19.27 | 8.2 |
EBT Excluding Unusual Items | 451.29 | 436.39 | 606.73 | 884.97 | 748.92 | 586.96 |
Gain (Loss) on Sale of Investments | -18.7 | 9.63 | 5.39 | -1.93 | 11.71 | 11.88 |
Pretax Income | 432.59 | 446.02 | 612.12 | 883.04 | 760.63 | 598.84 |
Income Tax Expense | 98.97 | 98.24 | 181.44 | 157.12 | 80.37 | 98.49 |
Earnings From Continuing Operations | 333.62 | 347.79 | 430.68 | 725.92 | 680.26 | 500.34 |
Minority Interest in Earnings | - | - | - | -0.04 | 0.53 | - |
Net Income | 333.62 | 347.79 | 430.68 | 725.88 | 680.78 | 500.34 |
Net Income to Common | 333.62 | 347.79 | 430.68 | 725.88 | 680.78 | 500.34 |
Net Income Growth | 9.89% | -19.25% | -40.67% | 6.63% | 36.06% | 126.43% |
Shares Outstanding (Basic) | 1,018 | 1,015 | 1,009 | 1,003 | 995 | 1,012 |
Shares Outstanding (Diluted) | 1,036 | 1,035 | 1,030 | 1,020 | 1,000 | 1,012 |
Shares Change | 0.98% | 0.50% | 0.99% | 2.00% | -1.22% | -0.55% |
EPS (Basic) | 0.33 | 0.34 | 0.43 | 0.72 | 0.68 | 0.49 |
EPS (Diluted) | 0.32 | 0.34 | 0.42 | 0.71 | 0.68 | 0.49 |
EPS Growth | 8.80% | -19.66% | -41.25% | 4.52% | 37.75% | 127.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 318.79 | 226.51 | 474.99 | 709.16 | 726.87 | 501.53 |
Free Cash Flow Per Share | 0.31 | 0.22 | 0.46 | 0.69 | 0.73 | 0.50 |
Dividend Per Share | 0.177 | 0.359 | 0.141 | 0.209 | 0.186 | - |
Dividend Growth | -45.30% | 155.01% | -32.48% | 12.39% | 267.68% | - |
Gross Margin | 51.63% | 50.82% | 55.42% | 59.79% | 64.39% | 61.42% |
Operating Margin | 25.36% | 24.70% | 32.57% | 39.75% | 40.53% | 38.62% |
Profit Margin | 20.33% | 22.50% | 25.98% | 35.25% | 38.52% | 33.95% |
Free Cash Flow Margin | 19.43% | 14.66% | 28.65% | 34.44% | 41.13% | 34.03% |
EBITDA | 423.09 | 388.11 | 544.99 | 824.05 | 721.18 | 572.49 |
EBITDA Margin | 25.78% | 25.11% | 32.88% | 40.01% | 40.80% | 38.84% |
D&A For EBITDA | 6.96 | 6.42 | 5.07 | 5.45 | 4.79 | 3.31 |
EBIT | 416.13 | 381.69 | 539.92 | 818.6 | 716.38 | 569.18 |
EBIT Margin | 25.36% | 24.70% | 32.57% | 39.75% | 40.53% | 38.62% |
Effective Tax Rate | 22.88% | 22.02% | 29.64% | 17.79% | 10.57% | 16.45% |
Advertising Expenses | - | 130.9 | 105.47 | 116.35 | 158.26 | 138.94 |