China Overseas Property Holdings Limited (HKG:2669)
3.280
-0.215 (-6.15%)
Sep 11, 2026, 2:15 PM HKT
HKG:2669 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5,733 | 3,436 | 5,666 | 2,957 | 5,005 | 3,192 | 3,947 | 4,128 | 3,037 | 3,490 |
Short-Term Investments | - | 3,005 | - | 2,989 | - | 2,066 | - | 92.29 | - | 66.16 |
Cash & Short-Term Investments | 5,733 | 6,441 | 5,666 | 5,946 | 5,005 | 5,258 | 3,947 | 4,220 | 3,037 | 3,556 |
Cash Growth (YoY) | 1.19% | 8.31% | 13.20% | 13.09% | 26.80% | 24.59% | 29.98% | 18.70% | 12.10% | 12.30% |
Accounts Receivable | 4,948 | 3,606 | 4,292 | 3,455 | 3,980 | 3,032 | 3,227 | 2,413 | 2,610 | 1,473 |
Other Receivables | - | 221.13 | - | 134.58 | - | 110.98 | - | 115.21 | - | 81.28 |
Receivables | 5,023 | 3,902 | 4,292 | 3,590 | 3,980 | 3,143 | 3,303 | 2,603 | 2,610 | 1,554 |
Inventory | 609.94 | 624.9 | 636.89 | 652.8 | 689.15 | 735.65 | 828.85 | 854.31 | 840.43 | 761.96 |
Prepaid Expenses | 1,165 | 388.63 | 1,172 | 444.54 | 1,049 | 300.5 | 845.03 | 274.25 | 556.61 | 160.88 |
Other Current Assets | 271.31 | 822.73 | 13.45 | 634.09 | - | 493.41 | 57.18 | 431.86 | 105.74 | 267.58 |
Total Current Assets | 12,804 | 12,179 | 11,781 | 11,267 | 10,723 | 9,931 | 8,982 | 8,384 | 7,150 | 6,300 |
Property, Plant & Equipment | 189.88 | 208.17 | 210.3 | 216.49 | 183.63 | 170.15 | 167.31 | 173.5 | 163.58 | 156.62 |
Long-Term Investments | 19.69 | 22.75 | 30.57 | 25.18 | 19.76 | 14.84 | 12.91 | 8.7 | 6.62 | 4.52 |
Other Intangible Assets | 286.76 | 288 | 262.45 | 247.62 | 225.42 | 184.52 | 148.37 | 101.05 | 71.36 | 48.43 |
Long-Term Deferred Tax Assets | 139.2 | 112.72 | 79.51 | 57.57 | 56.54 | 44.75 | 44.87 | 41.05 | 39.96 | 35.4 |
Other Long-Term Assets | 158.24 | 148.32 | 160.51 | 172.96 | 186.29 | 190.68 | 200.48 | 198.46 | 184.12 | 157.5 |
Total Assets | 13,597 | 12,959 | 12,599 | 12,062 | 11,470 | 10,611 | 9,556 | 8,907 | 7,690 | 6,778 |
Liabilities
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,856 | 2,694 | 2,425 | 2,505 | 2,356 | 2,027 | 1,511 | 1,395 | 902.23 | 639.21 |
Accrued Expenses | - | 519.49 | - | 467.89 | - | 674.41 | - | 786.75 | - | 660.84 |
Short-Term Debt | - | 50 | 50 | 50 | 59.54 | 56.36 | 47.8 | 60 | 355.7 | - |
Current Portion of Leases | 50.41 | 54.07 | 57.43 | 53.6 | 43.88 | 42.08 | 31.95 | 47.24 | 39.27 | 33.6 |
Current Income Taxes Payable | 266.03 | 275.02 | 315.58 | 309.35 | 327.23 | 281.72 | 293.95 | 218.55 | 178.36 | 184.61 |
Current Unearned Revenue | 1,775 | 1,975 | 1,777 | 1,937 | 1,654 | 1,717 | 1,514 | 1,446 | 1,293 | 1,236 |
Other Current Liabilities | 2,281 | 1,409 | 2,233 | 1,467 | 2,276 | 1,568 | 2,376 | 1,641 | 2,059 | 1,495 |
Total Current Liabilities | 7,228 | 6,976 | 6,858 | 6,790 | 6,716 | 6,365 | 5,774 | 5,594 | 4,827 | 4,250 |
Long-Term Debt | - | - | - | - | - | - | - | - | 28.29 | - |
Long-Term Leases | 45.7 | 41.87 | 57.78 | 68.56 | 68.92 | 55.19 | 74.56 | 74.53 | 60.71 | 26.75 |
Long-Term Deferred Tax Liabilities | 11.34 | 10.3 | 30.57 | 22.28 | 28 | 13.37 | 11.42 | 14.89 | 14.81 | 14.6 |
Total Liabilities | 7,285 | 7,028 | 6,946 | 6,881 | 6,813 | 6,434 | 5,860 | 5,683 | 4,931 | 4,291 |
Shareholders' Equity
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 3.04 | 2.68 | 2.81 | 2.68 |
Retained Earnings | 6,420 | 6,003 | 5,712 | 5,224 | 4,710 | 4,241 | 4,022 | 3,307 | 2,786 | 2,394 |
Comprehensive Income & Other | -187.15 | -151.09 | -126.04 | -121.61 | -116.62 | -122.11 | -381.84 | -132.01 | -74.92 | 47.24 |
Total Common Equity | 6,236 | 5,854 | 5,589 | 5,105 | 4,596 | 4,121 | 3,643 | 3,178 | 2,714 | 2,444 |
Minority Interest | 76.2 | 75.87 | 63.41 | 77.2 | 60.23 | 55.65 | 52.16 | 45.44 | 45.66 | 42.74 |
Shareholders' Equity | 6,312 | 5,930 | 5,653 | 5,182 | 4,656 | 4,177 | 3,696 | 3,223 | 2,759 | 2,487 |
Total Liabilities & Equity | 13,597 | 12,959 | 12,599 | 12,062 | 11,470 | 10,611 | 9,556 | 8,907 | 7,690 | 6,778 |
Additional Metrics
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 96.11 | 145.94 | 165.22 | 172.16 | 172.34 | 153.63 | 154.3 | 181.76 | 483.97 | 60.35 |
Net Cash (Debt) | 5,637 | 6,295 | 5,501 | 5,774 | 4,833 | 5,104 | 3,793 | 4,039 | 2,553 | 3,495 |
Net Cash Growth (YoY) | 2.48% | 9.02% | 13.82% | 13.12% | 27.41% | 26.39% | 48.57% | 15.54% | -3.25% | 12.29% |
Net Cash Per Share | 1.72 | 1.92 | 1.68 | 1.76 | 1.47 | 1.55 | 1.15 | 1.23 | 0.78 | 1.06 |
Filing Date Shares Outstanding | 3,284 | 3,284 | 3,284 | 3,284 | 3,284 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 |
Total Common Shares Outstanding | 3,284 | 3,284 | 3,284 | 3,284 | 3,284 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 |
Working Capital | 5,575 | 5,203 | 4,923 | 4,478 | 4,007 | 3,566 | 3,208 | 2,790 | 2,322 | 2,050 |
Book Value Per Share | 1.90 | 1.78 | 1.70 | 1.55 | 1.40 | 1.25 | 1.11 | 0.97 | 0.83 | 0.74 |
Tangible Book Value | 5,949 | 5,566 | 5,327 | 4,857 | 4,371 | 3,937 | 3,495 | 3,077 | 2,642 | 2,396 |
Tangible Book Value Per Share | 1.81 | 1.70 | 1.62 | 1.48 | 1.33 | 1.20 | 1.06 | 0.94 | 0.80 | 0.73 |
Buildings | - | 104.19 | - | 82.65 | - | 52.3 | - | 39.24 | - | 30.85 |
Machinery | - | 269.66 | - | 246.44 | - | 225.36 | - | 194.56 | - | 169.43 |