Huajin International Holdings Limited (HKG:2738)
Hong Kong · Delayed Price · Currency is HKD 0.1630
-0.0200 (-10.93%)
Sep 25, 2026, 4:08 PM HKT
HKG:2738 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 259.88 | 861.27 | 5,897 | 6,590 | 4,664 | 5,293 | |
Revenue Growth | -92.41% | -85.39% | -10.52% | 41.31% | -11.89% | 85.87% |
Cost of Revenue | 457.54 | 1,554 | 5,864 | 6,293 | 4,684 | 5,084 |
Gross Profit | -197.66 | -692.77 | 32.87 | 296.55 | -20.13 | 208.75 |
Selling, General & Admin | 82.39 | 95.06 | 115.69 | 127.59 | 104.14 | 92.01 |
Operating Expenses | 82.39 | 95.06 | 115.69 | 127.59 | 104.14 | 92.01 |
Operating Income | -280.04 | -787.83 | -82.82 | 168.97 | -124.27 | 116.74 |
Interest Expense | -143.41 | -142.26 | -101.31 | -80.6 | -79.44 | -56.36 |
Interest & Investment Income | 4.19 | 5 | 4.78 | 4.03 | 2.42 | 4.11 |
Currency Exchange Gain (Loss) | -3.03 | -3.03 | 0.44 | 0.13 | 0.54 | 0.08 |
Other Non Operating Income (Expenses) | 5.85 | 4.18 | 57.18 | 8.6 | 5.68 | 4.04 |
EBT Excluding Unusual Items | -416.44 | -923.94 | -121.72 | 101.11 | -195.08 | 68.6 |
Gain (Loss) on Sale of Investments | -0.91 | -0.91 | -2.3 | - | -0.66 | - |
Gain (Loss) on Sale of Assets | -8.01 | -8.01 | 7.77 | 0.05 | 0.01 | 8.44 |
Asset Writedown | -288.38 | -288.38 | - | - | -1.69 | - |
Other Unusual Items | 0.1 | 0.1 | - | - | - | - |
Pretax Income | -713.63 | -1,221 | -116.25 | 101.16 | -197.42 | 77.04 |
Income Tax Expense | 144.15 | 50.49 | -25.03 | 15.68 | -32.12 | 15 |
Earnings From Continuing Operations | -857.77 | -1,272 | -91.22 | 85.48 | -165.3 | 62.04 |
Minority Interest in Earnings | 0.39 | 0.2 | 0.19 | 0.18 | - | - |
Net Income | -857.39 | -1,271 | -91.03 | 85.66 | -165.3 | 62.04 |
Net Income to Common | -857.39 | -1,271 | -91.03 | 85.66 | -165.3 | 62.04 |
Net Income Growth | - | - | - | - | - | 70.35% |
Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 | 600 |
Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 | 600 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -1.43 | -2.12 | -0.15 | 0.14 | -0.28 | 0.10 |
EPS (Diluted) | -1.43 | -2.12 | -0.15 | 0.14 | -0.28 | 0.10 |
EPS Growth | - | - | - | - | - | 70.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -200.38 | -1,309 | -895.19 | -454.62 | -163.35 |
Free Cash Flow Per Share | - | -0.33 | -2.18 | -1.49 | -0.76 | -0.27 |
Gross Margin | -76.06% | -80.44% | 0.56% | 4.50% | -0.43% | 3.94% |
Operating Margin | -107.76% | -91.47% | -1.41% | 2.56% | -2.67% | 2.21% |
Profit Margin | -329.92% | -147.62% | -1.54% | 1.30% | -3.54% | 1.17% |
Free Cash Flow Margin | - | -23.27% | -22.20% | -13.58% | -9.75% | -3.09% |
EBITDA | -273.33 | -780.52 | -80.32 | 173.49 | -116.09 | 120.84 |
EBITDA Margin | -105.17% | -90.62% | -1.36% | 2.63% | -2.49% | 2.28% |
D&A For EBITDA | 6.72 | 7.31 | 2.5 | 4.52 | 8.17 | 4.09 |
EBIT | -280.04 | -787.83 | -82.82 | 168.97 | -124.27 | 116.74 |
EBIT Margin | -107.76% | -91.47% | -1.40% | 2.56% | -2.67% | 2.21% |
Effective Tax Rate | - | - | - | 15.50% | - | 19.47% |