Wuhan Youji Holdings Limited (HKG:2881)
Hong Kong · Delayed Price · Currency is HKD 10.10
+0.10 (1.00%)
Sep 14, 2026, 2:22 PM HKT
Wuhan Youji Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,625 | 2,657 | 3,284 | 2,677 | 3,134 | 2,789 | |
Revenue Growth | -14.58% | -19.09% | 22.68% | -14.57% | 12.35% | - |
Cost of Revenue | 2,207 | 2,338 | 2,888 | 2,347 | 2,435 | 2,150 |
Gross Profit | 417.79 | 319.55 | 396.25 | 329.77 | 699.28 | 639.12 |
Selling, General & Admin | 134.36 | 129.19 | 142.8 | 116.13 | 123.8 | 108.93 |
Research & Development | 126.52 | 132.09 | 137.99 | 99.96 | 133 | 110.83 |
Other Operating Expenses | - | - | - | - | 16.71 | 11.35 |
Operating Expenses | 260.89 | 261.3 | 281.58 | 215.9 | 273.51 | 231.11 |
Operating Income | 156.9 | 58.24 | 114.67 | 113.86 | 425.77 | 408.01 |
Interest Expense | -35.31 | -34.94 | -37.43 | -32.28 | -31.03 | -34.07 |
Interest & Investment Income | 2.08 | 2.08 | 3.04 | 3.31 | 5.63 | 19.3 |
Earnings From Equity Investments | 9.08 | 18.06 | 17.59 | -7.36 | 3.8 | 2.44 |
Currency Exchange Gain (Loss) | 1.2 | 1.2 | 6.88 | 3.62 | - | - |
Other Non Operating Income (Expenses) | 12.77 | 33.81 | 53.11 | 13.51 | 23.52 | -2.15 |
EBT Excluding Unusual Items | 146.72 | 78.44 | 157.86 | 94.65 | 427.69 | 393.54 |
Gain (Loss) on Sale of Assets | - | - | 1.24 | 0.08 | - | - |
Pretax Income | 146.72 | 78.44 | 159.1 | 94.74 | 427.69 | 393.54 |
Income Tax Expense | 35.27 | 15.95 | 36.06 | 21.84 | 87.22 | 84.4 |
Net Income | 111.44 | 62.49 | 123.04 | 72.9 | 340.47 | 309.14 |
Net Income to Common | 111.44 | 62.49 | 123.04 | 72.9 | 340.47 | 309.14 |
Net Income Growth | -2.00% | -49.21% | 68.77% | -78.59% | 10.14% | - |
Shares Outstanding (Basic) | 93 | 93 | 85 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 93 | 93 | 85 | 75 | 75 | 75 |
Shares Change | -0.05% | 9.96% | 13.13% | - | - | - |
EPS (Basic) | 1.19 | 0.67 | 1.45 | 0.97 | 4.54 | 4.12 |
EPS (Diluted) | 1.19 | 0.67 | 1.45 | 0.97 | 4.54 | 4.12 |
EPS Growth | -1.95% | -53.81% | 49.18% | -78.59% | 10.14% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -111.76 | -215.77 | 165.74 | 128.26 | 86.76 | 72.92 |
Free Cash Flow Per Share | -1.20 | -2.31 | 1.95 | 1.71 | 1.16 | 0.97 |
Dividend Per Share | - | 0.322 | 0.482 | - | - | - |
Dividend Growth | - | -33.34% | - | - | - | - |
Gross Margin | 15.91% | 12.03% | 12.06% | 12.32% | 22.31% | 22.91% |
Operating Margin | 5.98% | 2.19% | 3.49% | 4.25% | 13.59% | 14.63% |
Profit Margin | 4.25% | 2.35% | 3.75% | 2.72% | 10.86% | 11.08% |
Free Cash Flow Margin | -4.26% | -8.12% | 5.05% | 4.79% | 2.77% | 2.61% |
EBITDA | 286.6 | 186 | 229.66 | 225.53 | 525.37 | 502.22 |
EBITDA Margin | 10.92% | 7.00% | 6.99% | 8.42% | 16.77% | 18.00% |
D&A For EBITDA | 129.69 | 127.75 | 114.99 | 111.66 | 99.6 | 94.2 |
EBIT | 156.9 | 58.24 | 114.67 | 113.86 | 425.77 | 408.01 |
EBIT Margin | 5.98% | 2.19% | 3.49% | 4.25% | 13.59% | 14.63% |
Effective Tax Rate | 24.04% | 20.33% | 22.67% | 23.05% | 20.39% | 21.45% |