Peiport Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	380	336	164	194	132	168
Market Cap Growth	39.71%	104.88%	-15.46%	46.97%	-21.43%	16.67%
Enterprise Value	187	85	-47	-29	-70	-47
Last Close Price	0.95	0.77	0.33	0.37	0.24	0.30
PE Ratio	112.49	99.47	-	-	-	9.89
PS Ratio	1.50	1.33	0.64	0.74	0.54	0.60
PB Ratio	1.43	1.27	0.50	0.57	0.37	0.46
P/TBV Ratio	1.44	1.27	0.50	0.57	0.38	0.46
P/FCF Ratio	14.45	12.78	5.56	14.14	3.43	7.10
P/OCF Ratio	13.58	12.01	5.47	13.18	3.23	6.40
EV/Sales Ratio	0.74	0.34	-	-	-	-
EV/EBITDA Ratio	18.61	23.43	-	-	-	-
EV/EBIT Ratio	72.11	32.92	-	-	-	-
EV/FCF Ratio	7.12	3.25	-	-	-	-
Debt / Equity Ratio	0.03	0.03	0.03	0.02	0.03	0.02
Debt / EBITDA Ratio	0.72	0.72	1.89	0.88	0.56	0.18
Debt / FCF Ratio	0.28	0.28	0.37	0.38	0.25	0.23
Net Debt / Equity Ratio	-0.73	-0.73	-0.75	-0.71	-0.68	-0.61
Net Debt / EBITDA Ratio	-52.87	-52.87	228.93	218.15	-24.34	-9.03
Net Debt / FCF Ratio	-7.33	-7.33	-8.32	-17.76	-6.28	-9.47
Asset Turnover	0.68	0.68	0.64	0.64	0.58	0.67
Inventory Turnover	2.84	2.84	2.55	2.94	2.85	2.85
Quick Ratio	2.79	2.79	4.54	4.69	5.19	5.01
Current Ratio	4.17	4.17	5.71	5.90	6.28	6.30
Return on Equity (ROE)	1.14%	1.14%	-1.07%	-1.03%	-1.02%	4.67%
Return on Assets (ROA)	0.43%	0.43%	-0.44%	-0.47%	1.08%	3.21%
Return on Invested Capital (ROIC)	0.90%	0.84%	-3.13%	-2.97%	5.84%	13.00%
Return on Capital Employed (ROCE)	1.00%	1.00%	-0.80%	-0.90%	2.10%	5.90%
Earnings Yield	0.89%	1.00%	-2.11%	-1.68%	-2.45%	10.11%
FCF Yield	6.92%	7.83%	17.99%	7.07%	29.12%	14.09%
Dividend Yield	18.74%	8.77%	4.08%	3.68%	5.62%	4.57%
Payout Ratio	1119.01%	1119.00%	-	-	-	31.80%
Total Shareholder Return	18.74%	8.77%	4.08%	3.68%	5.62%	4.57%