Million Cities Holdings Limited (HKG:2892)
Hong Kong · Delayed Price · Currency is HKD 0.6150
0.00 (0.00%)
Aug 28, 2026, 3:40 PM HKT
Million Cities Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 64.06 | 63.89 | 99.71 | 641.63 | 571.18 | 1,349 | |
Revenue Growth | -32.55% | -35.93% | -84.46% | 12.33% | -57.64% | 8.63% |
Cost of Revenue | 73.21 | 69.91 | 116.84 | 806.14 | 296.09 | 1,035 |
Gross Profit | -9.15 | -6.02 | -17.13 | -164.5 | 275.09 | 313.38 |
Selling, General & Admin | 25.52 | 32.84 | 49.4 | 106.86 | 98.39 | 111.46 |
Other Operating Expenses | -2.5 | -3.52 | 1.85 | 0.43 | 0.63 | 1.44 |
Operating Expenses | 20.65 | 29.32 | 51.26 | 107.3 | 99.01 | 112.9 |
Operating Income | -29.8 | -35.35 | -68.39 | -271.8 | 176.08 | 200.48 |
Interest Expense | -0.02 | -0.02 | -0.02 | -6.36 | -4.62 | -21.95 |
Interest & Investment Income | 2.27 | 5.09 | 11.39 | 8.7 | 5.91 | 4.91 |
Earnings From Equity Investments | -14.02 | -23.53 | -64.95 | -258.97 | 42.84 | 79.81 |
Currency Exchange Gain (Loss) | -3.38 | -1.04 | 0.84 | -0.08 | -0.46 | 0.14 |
Other Non Operating Income (Expenses) | -0.51 | -0.51 | -1.34 | 27.94 | - | -1.89 |
EBT Excluding Unusual Items | -45.47 | -55.36 | -122.46 | -500.56 | 219.75 | 261.5 |
Gain (Loss) on Sale of Investments | - | - | - | 11.34 | - | - |
Gain (Loss) on Sale of Assets | 2.24 | 2.24 | - | - | - | 0.01 |
Asset Writedown | 1.31 | 0.37 | -0.41 | -37.03 | 17.09 | 28.05 |
Other Unusual Items | - | - | - | - | 0.22 | - |
Pretax Income | -41.91 | -52.75 | -122.87 | -526.25 | 237.06 | 289.56 |
Income Tax Expense | -25.56 | -25.81 | 20.64 | 80.99 | 122.62 | 102.28 |
Earnings From Continuing Operations | -16.36 | -26.94 | -143.51 | -607.23 | 114.44 | 187.28 |
Minority Interest in Earnings | 3.25 | 6.42 | 29.7 | 124.96 | -45.26 | -20.9 |
Net Income | -13.11 | -20.53 | -113.82 | -482.28 | 69.18 | 166.38 |
Net Income to Common | -13.11 | -20.53 | -113.82 | -482.28 | 69.18 | 166.38 |
Net Income Growth | - | - | - | - | -58.42% | 47.57% |
Shares Outstanding (Basic) | 750 | 750 | 750 | 750 | 750 | 750 |
Shares Outstanding (Diluted) | 750 | 750 | 750 | 750 | 750 | 750 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.02 | -0.03 | -0.15 | -0.64 | 0.09 | 0.22 |
EPS (Diluted) | -0.02 | -0.03 | -0.15 | -0.64 | 0.09 | 0.22 |
EPS Growth | - | - | - | - | -58.42% | 47.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -10.46 | -75.4 | 367.99 | 7.04 | 102.45 |
Free Cash Flow Per Share | - | -0.01 | -0.10 | 0.49 | 0.01 | 0.14 |
Gross Margin | -14.28% | -9.43% | -17.18% | -25.64% | 48.16% | 23.24% |
Operating Margin | -46.52% | -55.33% | -68.58% | -42.36% | 30.83% | 14.87% |
Profit Margin | -20.46% | -32.13% | -114.15% | -75.16% | 12.11% | 12.34% |
Free Cash Flow Margin | - | -16.37% | -75.61% | 57.35% | 1.23% | 7.60% |
EBITDA | -26.56 | -32.22 | -65.54 | -264.58 | 181.9 | 208.18 |
EBITDA Margin | -41.47% | -50.43% | -65.73% | -41.23% | 31.85% | 15.44% |
D&A For EBITDA | 3.24 | 3.13 | 2.84 | 7.22 | 5.82 | 7.7 |
EBIT | -29.8 | -35.35 | -68.39 | -271.8 | 176.08 | 200.48 |
EBIT Margin | -46.52% | -55.33% | -68.58% | -42.36% | 30.83% | 14.87% |
Effective Tax Rate | - | - | - | - | 51.72% | 35.32% |