Gpixel Changchun Microelectronics Inc. (HKG:3277)

HKG:3277 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	823.24	236.31	402.98	92.71	299.37	168.57
Short-Term Investments	2,893	714.74	313.84	441.73	153.73	-
Trading Asset Securities	217.47	271.2	100.89	90.63	19.96	12.75
Cash & Short-Term Investments	3,933	1,222	817.72	625.07	473.06	181.32
Cash Growth	-	49.47%	30.82%	32.14%	160.90%	25.56%
Accounts Receivable	254.85	235.34	184.75	114.68	112.7	47.37
Other Receivables	2.44	0.01	0.65	-	0.78	4.46
Receivables	257.29	235.35	185.4	114.68	113.48	51.83
Inventory	325.9	352.99	286.68	373.14	303.77	223.94
Prepaid Expenses	58.5	-	-	-	-	0.71
Restricted Cash	55.1	0.49	2.17	3.28	0.93	-
Other Current Assets	-	26.77	16.9	21.66	17.02	11.74
Total Current Assets	4,630	1,838	1,309	1,138	908.26	469.54
Property, Plant & Equipment	110.74	57.78	61.6	60.97	55.15	20.42
Long-Term Investments	166.87	165.47	108.57	97.8	60.38	46.55
Other Intangible Assets	21.75	23.05	8.23	13.39	5.48	5.63
Long-Term Deferred Tax Assets	1.14	0.44	2.56	3.44	1.76	1.8
Long-Term Deferred Charges	-	-	-	-	-	1.97
Other Long-Term Assets	8.17	2.5	1.26	0.45	14.47	1.05
Total Assets	4,939	2,087	1,491	1,314	1,045	546.96

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	57.35	81.16	30.33	62.19	25.91	45.58
Accrued Expenses	-	49.95	-	-	-	11.75
Short-Term Debt	-	-	-	2	1.5	-
Current Portion of Leases	5.4	5.8	7.81	4.27	3.33	2.02
Current Income Taxes Payable	14.39	18.68	10.72	8.07	3.73	0.75
Current Unearned Revenue	-	233.23	-	-	-	142.29
Other Current Liabilities	470.16	14.55	94.51	123.71	105.97	10.14
Total Current Liabilities	547.31	403.36	143.36	200.24	140.43	212.53
Long-Term Leases	-	0.52	6.31	10.72	14.17	5.52
Long-Term Unearned Revenue	-	-	-	-	-	4.69
Other Long-Term Liabilities	108.11	111.43	129.4	139.78	150.51	1.78
Total Liabilities	655.42	515.31	279.07	350.74	305.11	224.53

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	445.09	370	370	370	370	28.45
Additional Paid-In Capital	-	-	-	-	-	280.91
Retained Earnings	-	426.2	150.52	-48.15	-222.35	10.78
Comprehensive Income & Other	3,829	763.54	680.46	629.48	578.38	-0.74
Total Common Equity	4,274	1,560	1,201	951.33	726.03	319.4
Minority Interest	9.32	12.01	11.03	11.82	14.36	3.03
Shareholders' Equity	4,284	1,572	1,212	963.15	740.39	322.43
Total Liabilities & Equity	4,939	2,087	1,491	1,314	1,045	546.96

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	5.4	6.32	14.12	16.99	19	7.55
Net Cash (Debt)	3,928	1,216	803.6	608.08	454.06	173.77
Net Cash Growth	-	51.31%	32.16%	33.92%	161.29%	20.33%
Net Cash Per Share	10.21	3.29	2.17	1.64	1.41	-
Filing Date Shares Outstanding	445.09	370	370	370	370	-
Total Common Shares Outstanding	445.09	370	370	370	370	-
Working Capital	4,083	1,434	1,166	937.59	767.83	257.01
Book Value Per Share	9.60	4.22	3.25	2.57	1.96	-
Tangible Book Value	4,252	1,537	1,193	937.93	720.55	313.77
Tangible Book Value Per Share	9.55	4.15	3.22	2.53	1.95	-
Buildings	-	1.82	1.82	1.82	1.82	1.82
Machinery	-	64.13	50.88	43.8	24.44	17.01
Construction In Progress	-	0.53	4.42	0.67	2.61	0.69
Leasehold Improvements	-	30.95	25.4	24.21	21.31	-
Order Backlog	-	270.76	141.88	233.3	178.74	-

Data Source: S&P Global Market Intelligence Last updated: Aug 21, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 11, 2026

Data Sources Report a data error