Goldpac Group Limited (HKG:3315)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.6250
+0.0050 (0.81%)
At close: Sep 9, 2026

Goldpac Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
891.36930.821,0951,4171,5301,377
Revenue Growth
-4.24%-15.02%-22.68%-7.43%11.17%7.38%
Gross Profit
211.3252.51258.94420.05403.14404.14
Operating Income
-13.2713.311.61125.575.91118.45
Net Income
1.9940.1250.89132.05147.43138.18
Earnings Per Share
0.000.050.060.160.180.17
EPS Growth
-95.00%-20.64%-61.29%-10.04%7.81%-4.65%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Embedded Software and Secure Payment Products
623.35614.67622.36949.781,009752.83
Platform and Service
268.01316.15472.94466.79521.14623.7
Total
891.36930.821,0951,4171,5301,377

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2921,2591,0461,074995.741,092
Total Debt
4.357.181111.9753.6914.33
Net Cash (Debt)
1,2881,2521,0351,062942.051,077
Net Cash Growth
2.85%20.99%-2.55%12.74%-12.55%-19.66%
Net Cash Per Share
1.621.571.281.311.161.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-160.34240.06245.2535.12-4.75
Capital Expenditures
--24.36-17.96-29.3-66.96-81.69
Free Cash Flow
-135.98222.1215.94-31.84-86.44
Free Cash Flow Growth
--38.77%2.85%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.71%27.13%23.64%29.65%26.34%29.36%
Operating Margin
-1.49%1.43%0.15%8.86%4.96%8.61%
Pretax Margin
1.21%5.19%4.54%12.26%10.72%11.26%
Profit Margin
0.22%4.31%4.65%9.32%9.63%10.04%
FCF Margin
-14.61%20.28%15.24%-2.08%-6.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0580.0400.0550.0910.1060.102
Dividend Per Share Growth
-9.09%-27.27%-39.41%-14.49%4.24%-6.97%
Dividend Yield
9.49%5.67%6.66%8.25%10.54%11.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
214.6515.1614.908.557.778.12
Forward PE
-7.487.487.487.487.48
P/FCF Ratio
-4.473.415.23--
PS Ratio
0.490.650.690.800.750.82