Binjiang Service Group Co. Ltd. (HKG:3316)
Hong Kong · Delayed Price · Currency is HKD 23.88
+0.12 (0.51%)
Jul 31, 2026, 4:08 PM HKT
Binjiang Service Group Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,101 | 4,101 | 3,595 | 2,809 | 1,983 | 1,399 |
Revenue Growth | 3.32% | 14.09% | 27.96% | 41.69% | 41.72% | 45.69% |
Gross Profit Gross Profit Growth | 909.95 | 909.95 | 835.37 | 695.89 | 592.25 | 449.68 |
Operating Income Operating Income Growth | 751.97 | 751.97 | 703.92 | 585.96 | 515.3 | 388.98 |
Net Income Net Income Growth | 595.51 | 595.51 | 546.53 | 492.55 | 412 | 321.75 |
Earnings Per Share EPS Growth | 2.15 | 2.15 | 1.98 | 1.78 | 1.49 | 1.16 |
EPS Growth | 2.86% | 8.96% | 10.96% | 19.55% | 28.05% | 46.55% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Property Management Services Property Management Services Growth | 2,441 | 2,441 | 1,932 | 1,550 | 1,193 |
Value-added Services To Non-property Owners Value-added Services To Non-property Owners Growth | 471.64 | 471.64 | 565.42 | 580.83 | 540.19 |
5s Value-added Services 5s Value-added Services Growth | 1,188 | 1,188 | 1,097 | 678.48 | 249 |
Total Total Growth | 4,101 | 4,101 | 3,595 | 2,809 | 1,983 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,548 | 3,548 | 2,269 | 1,791 | 2,123 | 1,193 |
Total Debt Total Debt Growth | 2.38 | 2.38 | 2.65 | 4.02 | 0.45 | 1.71 |
Net Cash (Debt) Net Cash Growth | 3,545 | 3,545 | 2,267 | 1,787 | 2,123 | 1,192 |
Net Cash Growth | 6.93% | 56.41% | 26.82% | -15.81% | 78.14% | 0.54% |
Net Cash Per Share Net Cash Per Share Growth | 12.83 | 12.83 | 8.20 | 6.47 | 7.68 | 4.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 828.74 | 828.74 | 561.21 | 928.89 | 1,123 | 242.39 |
Capital Expenditures CapEx Growth | -34.84 | -34.84 | -26 | -24.85 | -21.76 | -12.96 |
Free Cash Flow Free Cash Flow Growth | 793.9 | 793.9 | 535.21 | 904.04 | 1,101 | 229.43 |
Free Cash Flow Growth | 4.42% | 48.33% | -40.80% | -17.90% | 379.96% | -25.88% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.19% | 22.19% | 23.24% | 24.77% | 29.87% | 32.14% |
Operating Margin | 18.34% | 18.34% | 19.58% | 20.86% | 25.99% | 27.81% |
Pretax Margin | 20.28% | 20.28% | 21.88% | 23.23% | 28.30% | 30.25% |
Profit Margin | 14.52% | 14.52% | 15.20% | 17.53% | 20.78% | 23.00% |
FCF Margin | 19.36% | 19.36% | 14.89% | 32.18% | 55.54% | 16.40% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.804 | 1.621 | 1.415 | 1.069 | 0.885 | 0.694 |
Dividend Per Share Growth | -42.54% | 14.55% | 32.35% | 20.76% | 27.57% | 46.15% |
Dividend Yield | 7.59% | 7.93% | 8.39% | 8.96% | 6.92% | 5.23% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.96 | 9.91 | 9.58 | 8.40 | 11.32 | 15.33 |
Forward PE | 8.82 | 8.60 | 8.26 | 6.51 | 8.74 | 10.50 |
P/FCF Ratio | 7.47 | 7.43 | 9.78 | 4.58 | 4.24 | 21.50 |
PS Ratio | 1.45 | 1.44 | 1.46 | 1.47 | 2.35 | 3.53 |