China Boton Group Company Limited (HKG:3318)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.500
-0.150 (-5.66%)
Aug 6, 2026, 11:36 AM HKT

China Boton Group Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4961,4961,6532,0642,3252,286
Revenue Growth
-2.87%-9.52%-19.90%-11.23%1.69%23.38%
Gross Profit
377.1377.1597.91798.11786.86892.34
Operating Income
-55.58-55.58213.19197.66327.79365.41
Net Income
-1,032-1,03218.38146.3748.32183.51
Earnings Per Share
-0.96-0.960.020.140.040.17
EPS Growth
---87.44%202.94%-73.67%54.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food Flavors
205.96205.96190.36182.03171.74165.53
Investment Properties
59.4959.4951.8945.7342.5139.71
Fine Fragrances
177.48177.48169.76165.76149.85138.28
E-Cigarette Products
668.78668.78639.59901.591,1651,213
Tobacco Flavors
385.34385.34606.05774.58802.9731.92
Inter-Segment
-1.46-1.46-4.64-5.94-7.05-2.7
Total
1,4961,4961,6532,0642,3252,286

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
530.17530.17404.21407.18445.4330.48
Total Debt
2,2742,2741,8601,5991,7141,451
Net Cash (Debt)
-1,743-1,743-1,456-1,192-1,269-1,121
Net Cash Growth
------
Net Cash Per Share
-1.61-1.61-1.35-1.10-1.17-1.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
88.7388.73188.69214.41129.75277.23
Capital Expenditures
-378.3-378.3-526.31-118.03-169.63-111.18
Free Cash Flow
-289.57-289.57-337.6396.38-39.87166.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.21%25.21%36.17%38.67%33.85%39.03%
Operating Margin
-3.72%-3.72%12.90%9.58%14.10%15.98%
Pretax Margin
-67.67%-67.67%5.18%8.89%4.83%13.23%
Profit Margin
-68.99%-68.99%1.11%7.09%2.08%8.03%
FCF Margin
-19.36%-19.36%-20.42%4.67%-1.71%7.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--80.077.7754.8019.91
Forward PE
-11.6811.6811.6810.6813.19
P/FCF Ratio
---11.81-22.00
PS Ratio
1.721.120.890.551.141.60