China Boton Group Company Limited (HKG:3318)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.105
-0.150 (-4.61%)
Sep 18, 2026, 4:08 PM HKT

China Boton Group Company Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6571,4961,6532,0642,3252,286
Revenue Growth
10.77%-9.52%-19.90%-11.23%1.69%23.38%
Gross Profit
411.38377.1597.91798.11786.86892.34
Operating Income
-50.48-55.58213.19197.66327.79365.41
Net Income
-1,054-1,03218.38146.3748.32183.51
Earnings Per Share
-0.98-0.960.020.140.040.17
EPS Growth
---87.44%202.94%-73.67%54.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tobacco Flavors
372.02385.34606.05774.58802.9731.92
Investment Properties
52.9659.4951.8945.7342.5139.71
Food Flavors
228.55205.96190.36182.03171.74165.53
E-Cigarette Products
824.27668.78639.59901.591,1651,213
Fine Fragrances
181.51177.48169.76165.76149.85138.28
Inter-Segment
-2.64-1.46-4.64-5.94-7.05-2.7
Total
1,6571,4961,6532,0642,3252,286

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,695530.17404.21407.18445.4330.48
Total Debt
1,2312,2741,8601,5991,7141,451
Net Cash (Debt)
464.73-1,743-1,456-1,192-1,269-1,121
Net Cash Growth
------
Net Cash Per Share
0.43-1.61-1.35-1.10-1.17-1.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-88.73188.69214.41129.75277.23
Capital Expenditures
--378.3-526.31-118.03-169.63-111.18
Free Cash Flow
--289.57-337.6396.38-39.87166.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.83%25.21%36.17%38.67%33.85%39.03%
Operating Margin
-3.05%-3.72%12.90%9.58%14.10%15.98%
Pretax Margin
-61.00%-67.67%5.18%8.89%4.83%13.23%
Profit Margin
-63.60%-68.99%1.11%7.09%2.08%8.03%
FCF Margin
--19.36%-20.42%4.67%-1.71%7.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--80.077.7754.8019.91
Forward PE
-11.6811.6811.6810.6813.19
P/FCF Ratio
---11.81-22.00
PS Ratio
1.721.120.890.551.141.60