Win Hanverky Holdings Limited (HKG:3322)
Hong Kong · Delayed Price · Currency is HKD 0.2120
-0.0180 (-7.83%)
Jan 22, 2026, 2:18 PM HKT
Win Hanverky Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,953 | 3,973 | 3,074 | 4,084 | 4,137 | 4,021 | Upgrade | |
Revenue Growth (YoY) | 23.24% | 29.26% | -24.74% | -1.27% | 2.86% | -20.12% | Upgrade |
Cost of Revenue | 3,180 | 3,198 | 2,570 | 3,262 | 3,138 | 3,057 | Upgrade |
Gross Profit | 773.14 | 774.63 | 504.14 | 822.45 | 998.99 | 964.9 | Upgrade |
Selling, General & Admin | 734.23 | 756.39 | 743.38 | 798.4 | 1,048 | 998.14 | Upgrade |
Other Operating Expenses | -8.86 | -7.5 | -27.55 | -15.1 | -7.91 | -15.88 | Upgrade |
Operating Expenses | 725.37 | 748.89 | 715.83 | 783.3 | 1,040 | 982.26 | Upgrade |
Operating Income | 47.77 | 25.74 | -211.69 | 39.15 | -41.22 | -17.36 | Upgrade |
Interest Expense | -41.94 | -45.84 | -47.88 | -39.7 | -33.3 | -40.8 | Upgrade |
Interest & Investment Income | 1.57 | 1.78 | 2.94 | 1.71 | 1.22 | 4.26 | Upgrade |
Earnings From Equity Investments | 1.69 | 2.68 | 1.32 | 1.26 | 0.31 | 0.76 | Upgrade |
Currency Exchange Gain (Loss) | -7.9 | 0.13 | 1.4 | 3.64 | -3.94 | 10.59 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.42 | Upgrade |
EBT Excluding Unusual Items | 1.19 | -15.51 | -253.92 | 6.06 | -76.93 | -42.14 | Upgrade |
Gain (Loss) on Sale of Assets | -0.79 | -0.44 | 19.95 | 65.17 | 0.62 | 6.74 | Upgrade |
Asset Writedown | -14.64 | -34.77 | -41.02 | - | -6.33 | -47.04 | Upgrade |
Pretax Income | -14.24 | -50.71 | -275 | 71.23 | -82.64 | -82.43 | Upgrade |
Income Tax Expense | 18.05 | 11.23 | -12.5 | -10.01 | -13.01 | 1.35 | Upgrade |
Earnings From Continuing Operations | -32.29 | -61.94 | -262.5 | 81.24 | -69.63 | -83.79 | Upgrade |
Earnings From Discontinued Operations | - | - | -120.11 | -57.61 | - | -104.73 | Upgrade |
Net Income to Company | -32.29 | -61.94 | -382.61 | 23.63 | -69.63 | -188.51 | Upgrade |
Minority Interest in Earnings | 0.8 | -6.5 | 7.32 | -13.56 | 3.22 | -45.31 | Upgrade |
Net Income | -31.49 | -68.44 | -375.29 | 10.07 | -66.42 | -233.82 | Upgrade |
Net Income to Common | -31.49 | -68.44 | -375.29 | 10.07 | -66.42 | -233.82 | Upgrade |
Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade |
Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade |
EPS (Basic) | -0.02 | -0.05 | -0.29 | 0.01 | -0.05 | -0.18 | Upgrade |
EPS (Diluted) | -0.02 | -0.05 | -0.29 | 0.01 | -0.05 | -0.18 | Upgrade |
Free Cash Flow | 248.1 | 78.43 | 209.39 | 185.05 | -153.05 | 526.85 | Upgrade |
Free Cash Flow Per Share | 0.19 | 0.06 | 0.16 | 0.14 | -0.12 | 0.41 | Upgrade |
Gross Margin | 19.56% | 19.50% | 16.40% | 20.14% | 24.15% | 23.99% | Upgrade |
Operating Margin | 1.21% | 0.65% | -6.89% | 0.96% | -1.00% | -0.43% | Upgrade |
Profit Margin | -0.80% | -1.72% | -12.21% | 0.25% | -1.61% | -5.81% | Upgrade |
Free Cash Flow Margin | 6.28% | 1.97% | 6.81% | 4.53% | -3.70% | 13.10% | Upgrade |
EBITDA | 134.77 | 127.62 | -109.81 | 204.7 | 103.15 | 137.91 | Upgrade |
EBITDA Margin | 3.41% | 3.21% | -3.57% | 5.01% | 2.49% | 3.43% | Upgrade |
D&A For EBITDA | 87 | 101.88 | 101.88 | 165.55 | 144.37 | 155.27 | Upgrade |
EBIT | 47.77 | 25.74 | -211.69 | 39.15 | -41.22 | -17.36 | Upgrade |
EBIT Margin | 1.21% | 0.65% | -6.89% | 0.96% | -1.00% | -0.43% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.