Win Hanverky Holdings Limited (HKG:3322)
Hong Kong · Delayed Price · Currency is HKD 0.1720
-0.0020 (-1.15%)
Jun 18, 2026, 4:08 PM HKT
Win Hanverky Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,418 | 3,608 | 3,074 | 4,084 | 4,137 | |
Revenue Growth (YoY) | -5.24% | 17.37% | -24.74% | -1.27% | 2.86% |
Cost of Revenue | 2,825 | 3,017 | 2,570 | 3,262 | 3,138 |
Gross Profit | 592.9 | 590.26 | 504.14 | 822.45 | 998.99 |
Selling, General & Admin | 542.16 | 537.7 | 743.38 | 798.4 | 1,048 |
Other Operating Expenses | -7.41 | -7.37 | -27.55 | -15.1 | -7.91 |
Operating Expenses | 534.76 | 530.33 | 715.83 | 783.3 | 1,040 |
Operating Income | 58.14 | 59.93 | -211.69 | 39.15 | -41.22 |
Interest Expense | -33.91 | -39.62 | -47.88 | -39.7 | -33.3 |
Interest & Investment Income | 1.82 | 1.78 | 2.94 | 1.71 | 1.22 |
Earnings From Equity Investments | 0.29 | 2.68 | 1.32 | 1.26 | 0.31 |
Currency Exchange Gain (Loss) | -11.12 | 0.13 | 1.4 | 3.64 | -3.94 |
EBT Excluding Unusual Items | 15.21 | 24.89 | -253.92 | 6.06 | -76.93 |
Gain (Loss) on Sale of Assets | -0.6 | -0.44 | 19.95 | 65.17 | 0.62 |
Asset Writedown | -24.88 | -34.77 | -41.02 | - | -6.33 |
Pretax Income | -10.28 | -10.32 | -275 | 71.23 | -82.64 |
Income Tax Expense | 13.12 | 11.23 | -12.5 | -10.01 | -13.01 |
Earnings From Continuing Operations | -23.39 | -21.54 | -262.5 | 81.24 | -69.63 |
Earnings From Discontinued Operations | -165.79 | -40.4 | -120.11 | -57.61 | - |
Net Income to Company | -189.18 | -61.94 | -382.61 | 23.63 | -69.63 |
Minority Interest in Earnings | 5.99 | -6.5 | 7.32 | -13.56 | 3.22 |
Net Income | -183.19 | -68.44 | -375.29 | 10.07 | -66.42 |
Net Income to Common | -183.19 | -68.44 | -375.29 | 10.07 | -66.42 |
Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 |
EPS (Basic) | -0.14 | -0.05 | -0.29 | 0.01 | -0.05 |
EPS (Diluted) | -0.14 | -0.05 | -0.29 | 0.01 | -0.05 |
Free Cash Flow | 103.65 | 78.43 | 209.39 | 185.05 | -153.05 |
Free Cash Flow Per Share | 0.08 | 0.06 | 0.16 | 0.14 | -0.12 |
Gross Margin | 17.34% | 16.36% | 16.40% | 20.14% | 24.15% |
Operating Margin | 1.70% | 1.66% | -6.89% | 0.96% | -1.00% |
Profit Margin | -5.36% | -1.90% | -12.21% | 0.25% | -1.61% |
Free Cash Flow Margin | 3.03% | 2.17% | 6.81% | 4.53% | -3.70% |
EBITDA | 108.81 | 110.6 | -109.81 | 204.7 | 103.15 |
EBITDA Margin | 3.18% | 3.07% | -3.57% | 5.01% | 2.49% |
D&A For EBITDA | 50.67 | 50.67 | 101.88 | 165.55 | 144.37 |
EBIT | 58.14 | 59.93 | -211.69 | 39.15 | -41.22 |
EBIT Margin | 1.70% | 1.66% | -6.89% | 0.96% | -1.00% |