Win Hanverky Holdings Limited (HKG:3322)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1790
-0.0060 (-3.24%)
Jul 31, 2026, 3:57 PM HKT

Win Hanverky Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4183,4183,6083,0744,0844,137
Revenue Growth
-13.75%-5.24%17.37%-24.74%-1.27%2.86%
Gross Profit
592.9592.9590.26504.14822.45998.99
Operating Income
58.1458.1459.93-211.6939.15-41.22
Net Income
-183.19-183.19-68.44-375.2910.07-66.42
Earnings Per Share
-0.14-0.14-0.05-0.290.01-0.05
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing - Sportswear Manufacturing
2,3622,3622,4581,8892,8992,414
Manufacturing - High-End Functional Outerwear Manufacturing
633.37633.37864.01585.74661.32515.04
Fashion Brands and Licensing
423.99423.99286.52---
Inter-Segment
-1.04-1.04-0.78-9.28-2.13-1.08
Total
3,4183,4183,6083,0744,0844,137

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
264.42264.42250.32209.46370.49415.82
Total Debt
705.31705.31689.84746.811,0611,257
Net Cash (Debt)
-440.89-440.89-439.52-537.36-690.83-841.25
Net Cash Growth
------
Net Cash Per Share
-0.34-0.34-0.34-0.42-0.54-0.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
146.4146.4122.93265.4241.92-74.98
Capital Expenditures
-42.75-42.75-44.5-56.01-56.87-78.07
Free Cash Flow
103.65103.6578.43209.39185.05-153.05
Free Cash Flow Growth
-36.52%32.15%-62.54%13.15%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.34%17.34%16.36%16.40%20.14%24.15%
Operating Margin
1.70%1.70%1.66%-6.89%0.96%-1.00%
Pretax Margin
-0.30%-0.30%-0.29%-8.95%1.74%-2.00%
Profit Margin
-5.36%-5.36%-1.90%-12.21%0.25%-1.61%
FCF Margin
3.03%3.03%2.17%6.81%4.53%-3.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----30.48-
P/FCF Ratio
2.352.682.750.801.66-
PS Ratio
0.070.080.060.050.080.10