Ju Teng International Holdings Limited (HKG:3336)
Hong Kong · Delayed Price · Currency is HKD 4.050
+0.870 (27.36%)
Apr 22, 2026, 4:08 PM HKT
HKG:3336 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,731 | 6,026 | 6,936 | 8,256 | 11,283 | |
Revenue Growth (YoY) | -4.90% | -13.12% | -15.99% | -26.83% | 12.50% |
Cost of Revenue | 5,463 | 5,853 | 6,429 | 7,792 | 10,070 |
Gross Profit | 268.06 | 173.19 | 507.5 | 463.74 | 1,213 |
Selling, General & Admin | 599.07 | 705.73 | 664.04 | 805.65 | 980.46 |
Other Operating Expenses | - | - | 30.12 | 54.1 | 4.18 |
Operating Expenses | 599.07 | 705.73 | 694.16 | 859.74 | 989.62 |
Operating Income | -331.02 | -532.54 | -186.66 | -396 | 223.1 |
Interest Expense | -147.69 | -182.73 | -214.56 | -121.57 | -63.8 |
Interest & Investment Income | 24.63 | 33.79 | 28.5 | 9.38 | 10.5 |
Earnings From Equity Investments | - | - | -0.05 | -0.01 | - |
Currency Exchange Gain (Loss) | - | 145.11 | 111.78 | 394.9 | -132.82 |
Other Non Operating Income (Expenses) | -46.01 | 56.2 | 137.24 | 162.69 | 160 |
EBT Excluding Unusual Items | -500.09 | -480.16 | -123.76 | 49.4 | 196.97 |
Impairment of Goodwill | - | - | - | -52.49 | - |
Gain (Loss) on Sale of Assets | 244.1 | 55.15 | - | 525.45 | -6.47 |
Asset Writedown | -400 | -303.6 | -45 | -285.4 | - |
Other Unusual Items | 22.5 | 1.04 | 2.11 | 1.56 | 9.7 |
Pretax Income | -633.5 | -727.56 | -166.65 | 238.51 | 200.2 |
Income Tax Expense | 31.57 | 2.32 | 162.18 | 180.4 | 142.65 |
Earnings From Continuing Operations | -665.07 | -729.88 | -328.82 | 58.1 | 57.55 |
Minority Interest in Earnings | 171.64 | 199.99 | 98.01 | 114.05 | 104.85 |
Net Income | -493.43 | -529.89 | -230.82 | 172.15 | 162.4 |
Net Income to Common | -493.43 | -529.89 | -230.82 | 172.15 | 162.4 |
Net Income Growth | - | - | - | 6.01% | 24.44% |
Shares Outstanding (Basic) | 846 | 846 | 846 | 846 | 846 |
Shares Outstanding (Diluted) | 846 | 846 | 846 | 846 | 850 |
Shares Change (YoY) | - | - | - | -0.47% | -3.44% |
EPS (Basic) | -0.58 | -0.63 | -0.27 | 0.20 | 0.19 |
EPS (Diluted) | -0.58 | -0.63 | -0.27 | 0.20 | 0.19 |
EPS Growth | - | - | - | 6.58% | 29.05% |
Free Cash Flow | -684.55 | 205.39 | 419.24 | 1,709 | -332.88 |
Free Cash Flow Per Share | -0.81 | 0.24 | 0.50 | 2.02 | -0.39 |
Dividend Per Share | - | - | - | 0.050 | 0.080 |
Dividend Growth | - | - | - | -37.50% | -20.00% |
Gross Margin | 4.68% | 2.87% | 7.32% | 5.62% | 10.75% |
Operating Margin | -5.78% | -8.84% | -2.69% | -4.80% | 1.98% |
Profit Margin | -8.61% | -8.79% | -3.33% | 2.08% | 1.44% |
Free Cash Flow Margin | -11.94% | 3.41% | 6.04% | 20.71% | -2.95% |
EBITDA | 242.38 | 122.29 | 625.66 | 605.29 | 1,277 |
EBITDA Margin | 4.23% | 2.03% | 9.02% | 7.33% | 11.31% |
D&A For EBITDA | 573.4 | 654.83 | 812.33 | 1,001 | 1,053 |
EBIT | -331.02 | -532.54 | -186.66 | -396 | 223.1 |
EBIT Margin | -5.78% | -8.84% | -2.69% | -4.80% | 1.98% |
Effective Tax Rate | - | - | - | 75.64% | 71.25% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.