Zhengye International Holdings Company Limited (HKG:3363)
Hong Kong · Delayed Price · Currency is HKD 0.3550
-0.0050 (-1.39%)
Sep 3, 2026, 9:54 AM HKT
HKG:3363 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,684 | 2,516 | 2,436 | 2,391 | 3,014 | 3,558 | |
Revenue Growth | 11.32% | 3.31% | 1.90% | -20.69% | -15.29% | 42.72% |
Cost of Revenue | 2,348 | 2,245 | 2,142 | 2,121 | 2,672 | 2,881 |
Gross Profit | 336.02 | 271.47 | 293.88 | 270 | 341.73 | 676.97 |
Selling, General & Admin | 247.45 | 223.43 | 221.56 | 225.31 | 223.74 | 268.39 |
Research & Development | 91.44 | 82.37 | 86.69 | 90.24 | 116.39 | 131.12 |
Other Operating Expenses | 0.87 | 2.01 | 0.56 | 1.91 | 1.28 | 0.47 |
Operating Expenses | 339.25 | 306.67 | 309.78 | 317.03 | 339.26 | 401.26 |
Operating Income | -3.23 | -35.19 | -15.9 | -47.03 | 2.47 | 275.71 |
Interest Expense | -48.55 | -46.32 | -44.3 | -52.31 | -59.35 | -62.03 |
Interest & Investment Income | 3.77 | 3.12 | 2.86 | 4.32 | 3.73 | 4.57 |
Currency Exchange Gain (Loss) | 0.43 | -0.41 | -0.45 | -0.9 | -3.53 | -2.67 |
Other Non Operating Income (Expenses) | 89.76 | 87.29 | 80.55 | 79.63 | 134.36 | 45.34 |
EBT Excluding Unusual Items | 42.17 | 8.49 | 22.76 | -16.3 | 77.68 | 260.92 |
Gain (Loss) on Sale of Assets | 8.87 | 16.15 | 10.31 | -1.38 | -0.82 | -1.38 |
Asset Writedown | - | - | - | - | - | -22.23 |
Pretax Income | 51.03 | 24.64 | 33.07 | -17.68 | 76.87 | 237.32 |
Income Tax Expense | 6.4 | 6.89 | -8.24 | -0.84 | 8.26 | 29.04 |
Earnings From Continuing Operations | 44.63 | 17.75 | 41.3 | -16.84 | 68.6 | 208.28 |
Minority Interest in Earnings | -8.29 | -3.24 | -4.91 | -0.71 | -21.44 | -47.44 |
Net Income | 36.34 | 14.51 | 36.39 | -17.55 | 47.17 | 160.84 |
Net Income to Common | 36.34 | 14.51 | 36.39 | -17.55 | 47.17 | 160.84 |
Net Income Growth | 53.40% | -60.13% | - | - | -70.67% | 193.66% |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.07 | 0.03 | 0.07 | -0.04 | 0.09 | 0.32 |
EPS (Diluted) | 0.07 | 0.03 | 0.07 | -0.04 | 0.09 | 0.32 |
EPS Growth | 53.40% | -60.13% | - | - | -70.67% | 193.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -435.41 | -648.55 | -249.5 | -34.6 | -430.71 |
Free Cash Flow Per Share | - | -0.87 | -1.30 | -0.50 | -0.07 | -0.86 |
Dividend Per Share | - | 0.010 | 0.020 | 0.010 | 0.014 | 0.090 |
Dividend Growth | - | -50.00% | 100.00% | -29.58% | -84.22% | 200.00% |
Gross Margin | 12.52% | 10.79% | 12.06% | 11.29% | 11.34% | 19.03% |
Operating Margin | -0.12% | -1.40% | -0.65% | -1.97% | 0.08% | 7.75% |
Profit Margin | 1.35% | 0.58% | 1.49% | -0.73% | 1.57% | 4.52% |
Free Cash Flow Margin | - | -17.30% | -26.63% | -10.44% | -1.15% | -12.11% |
EBITDA | 115.94 | 81.25 | 97.21 | 61.21 | 111.75 | 371.81 |
EBITDA Margin | 4.32% | 3.23% | 3.99% | 2.56% | 3.71% | 10.45% |
D&A For EBITDA | 119.18 | 116.44 | 113.11 | 108.24 | 109.28 | 96.11 |
EBIT | -3.23 | -35.19 | -15.9 | -47.03 | 2.47 | 275.71 |
EBIT Margin | -0.12% | -1.40% | -0.65% | -1.97% | 0.08% | 7.75% |
Effective Tax Rate | 12.55% | 27.98% | - | - | 10.75% | 12.24% |