Tycoon Group Holdings Limited (HKG:3390)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2310
+0.0020 (0.87%)
Jul 31, 2026, 4:08 PM HKT

Tycoon Group Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0971,097876.041,1991,186888.87
Revenue Growth
15.30%25.18%-26.91%1.05%33.45%75.67%
Gross Profit
270.04270.04232.66321.1261.54151.7
Operating Income
41.8941.8927.92129.4568.94-7.47
Net Income
15.6715.673.24297.3243.75-18.82
Earnings Per Share
0.020.020.000.380.06-0.02
EPS Growth
-368.63%-98.95%578.21%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution
759.63759.63714.76706.38482.3356.06
E-Commerce
277.95277.95-406.4738.67545.96
Retail Store
156.05156.05177.75116.87--
Inter-Segment
-96.99-96.99-16.47-31-34.79-16.36
Total
1,0971,097876.041,1991,186888.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
70.3470.3434.0239.174.671.63
Total Debt
428.05428.05330.98206.16341.6239.08
Net Cash (Debt)
-357.72-357.72-296.96-167.06-267-167.46
Net Cash Growth
------
Net Cash Per Share
-0.43-0.43-0.38-0.21-0.34-0.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
96.9596.95-76.6211.86-52.19-36.18
Capital Expenditures
-0.49-0.49-2.31-3.88-1.46-7.91
Free Cash Flow
96.4796.47-78.947.97-53.64-44.1
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.62%24.62%26.56%26.79%22.05%17.07%
Operating Margin
3.82%3.82%3.19%10.80%5.81%-0.84%
Pretax Margin
1.59%1.59%0.62%26.50%4.25%-1.97%
Profit Margin
1.43%1.43%0.37%24.80%3.69%-2.12%
FCF Margin
8.80%8.80%-9.01%0.66%-4.52%-4.96%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.0700.030
Dividend Per Share Growth
133.33%-
Dividend Yield
1.53%1.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3216.26859.2612.4339.31-
P/FCF Ratio
2.142.64-463.51--
PS Ratio
0.190.233.183.081.451.21