Legend Holdings Corporation (HKG:3396)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
8.04
-0.30 (-3.60%)
Apr 3, 2025, 4:08 PM HKT

Legend Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
508,952431,637480,695487,259413,731
Upgrade
Other Revenue
13,15211,2025,0733,9685,520
Upgrade
Revenue
522,103442,840485,768491,228419,251
Upgrade
Revenue Growth (YoY)
17.90%-8.84%-1.11%17.17%6.98%
Upgrade
Cost of Revenue
427,638359,162398,575404,630348,680
Upgrade
Gross Profit
94,46683,67787,19386,59770,572
Upgrade
Selling, General & Admin
68,80762,66964,28164,23257,081
Upgrade
Other Operating Expenses
1,0831,005361.41,0511,036
Upgrade
Operating Expenses
69,89163,67464,64265,28358,117
Upgrade
Operating Income
24,57520,00322,55121,31512,455
Upgrade
Interest Expense
-15,098-12,576-7,418-6,384-7,049
Upgrade
Interest & Investment Income
2,0842,1941,4607,8188,935
Upgrade
Earnings From Equity Investments
281.34-488.58147.78977.94-432.84
Upgrade
Currency Exchange Gain (Loss)
-81.94-598.96-1,134-958.35227.07
Upgrade
Other Non Operating Income (Expenses)
-3,274-2,537-1,062-940.94-825.17
Upgrade
EBT Excluding Unusual Items
8,4865,99714,54621,82713,310
Upgrade
Merger & Restructuring Charges
-454.18-1,502-23.63-49.53-550.77
Upgrade
Gain (Loss) on Sale of Investments
--1,810-2,991--
Upgrade
Gain (Loss) on Sale of Assets
14.59-137.58-96.33254.68186.15
Upgrade
Asset Writedown
-354.48-122.881,41457.74-312.4
Upgrade
Pretax Income
7,6922,42412,84922,09012,633
Upgrade
Income Tax Expense
9.041,7942,4556,0423,614
Upgrade
Earnings From Continuing Operations
7,683630.3110,39416,0499,018
Upgrade
Net Income to Company
7,683630.3110,39416,0499,018
Upgrade
Minority Interest in Earnings
-7,550-4,505-9,227-10,294-4,833
Upgrade
Net Income
133.23-3,8741,1675,7554,186
Upgrade
Preferred Dividends & Other Adjustments
----317.8
Upgrade
Net Income to Common
133.23-3,8741,1675,7553,868
Upgrade
Net Income Growth
---79.72%37.49%5.24%
Upgrade
Shares Outstanding (Basic)
2,3492,3442,3392,3392,327
Upgrade
Shares Outstanding (Diluted)
2,3492,3472,3482,3412,339
Upgrade
Shares Change (YoY)
0.07%-0.02%0.31%0.07%-0.30%
Upgrade
EPS (Basic)
0.06-1.650.502.461.66
Upgrade
EPS (Diluted)
-0.01-1.680.372.281.62
Upgrade
EPS Growth
---83.78%40.83%7.37%
Upgrade
Free Cash Flow
14,296-5,82133,25612,31135,201
Upgrade
Free Cash Flow Per Share
6.09-2.4814.165.2615.05
Upgrade
Dividend Per Share
--0.2000.4000.360
Upgrade
Dividend Growth
---50.00%11.11%9.09%
Upgrade
Gross Margin
18.09%18.90%17.95%17.63%16.83%
Upgrade
Operating Margin
4.71%4.52%4.64%4.34%2.97%
Upgrade
Profit Margin
0.03%-0.88%0.24%1.17%0.92%
Upgrade
Free Cash Flow Margin
2.74%-1.31%6.85%2.51%8.40%
Upgrade
EBITDA
35,66528,16530,23128,27218,724
Upgrade
EBITDA Margin
6.83%6.36%6.22%5.75%4.47%
Upgrade
D&A For EBITDA
11,0908,1627,6806,9576,269
Upgrade
EBIT
24,57520,00322,55121,31512,455
Upgrade
EBIT Margin
4.71%4.52%4.64%4.34%2.97%
Upgrade
Effective Tax Rate
0.12%74.00%19.11%27.35%28.61%
Upgrade
Revenue as Reported
512,806436,012483,663489,872-
Upgrade
Advertising Expenses
7,4905,9077,0606,9634,606
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.