Legend Holdings Corporation (HKG:3396)
8.04
-0.30 (-3.60%)
Apr 3, 2025, 4:08 PM HKT
Legend Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 508,952 | 431,637 | 480,695 | 487,259 | 413,731 | Upgrade
|
Other Revenue | 13,152 | 11,202 | 5,073 | 3,968 | 5,520 | Upgrade
|
Revenue | 522,103 | 442,840 | 485,768 | 491,228 | 419,251 | Upgrade
|
Revenue Growth (YoY) | 17.90% | -8.84% | -1.11% | 17.17% | 6.98% | Upgrade
|
Cost of Revenue | 427,638 | 359,162 | 398,575 | 404,630 | 348,680 | Upgrade
|
Gross Profit | 94,466 | 83,677 | 87,193 | 86,597 | 70,572 | Upgrade
|
Selling, General & Admin | 68,807 | 62,669 | 64,281 | 64,232 | 57,081 | Upgrade
|
Other Operating Expenses | 1,083 | 1,005 | 361.4 | 1,051 | 1,036 | Upgrade
|
Operating Expenses | 69,891 | 63,674 | 64,642 | 65,283 | 58,117 | Upgrade
|
Operating Income | 24,575 | 20,003 | 22,551 | 21,315 | 12,455 | Upgrade
|
Interest Expense | -15,098 | -12,576 | -7,418 | -6,384 | -7,049 | Upgrade
|
Interest & Investment Income | 2,084 | 2,194 | 1,460 | 7,818 | 8,935 | Upgrade
|
Earnings From Equity Investments | 281.34 | -488.58 | 147.78 | 977.94 | -432.84 | Upgrade
|
Currency Exchange Gain (Loss) | -81.94 | -598.96 | -1,134 | -958.35 | 227.07 | Upgrade
|
Other Non Operating Income (Expenses) | -3,274 | -2,537 | -1,062 | -940.94 | -825.17 | Upgrade
|
EBT Excluding Unusual Items | 8,486 | 5,997 | 14,546 | 21,827 | 13,310 | Upgrade
|
Merger & Restructuring Charges | -454.18 | -1,502 | -23.63 | -49.53 | -550.77 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -1,810 | -2,991 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 14.59 | -137.58 | -96.33 | 254.68 | 186.15 | Upgrade
|
Asset Writedown | -354.48 | -122.88 | 1,414 | 57.74 | -312.4 | Upgrade
|
Pretax Income | 7,692 | 2,424 | 12,849 | 22,090 | 12,633 | Upgrade
|
Income Tax Expense | 9.04 | 1,794 | 2,455 | 6,042 | 3,614 | Upgrade
|
Earnings From Continuing Operations | 7,683 | 630.31 | 10,394 | 16,049 | 9,018 | Upgrade
|
Net Income to Company | 7,683 | 630.31 | 10,394 | 16,049 | 9,018 | Upgrade
|
Minority Interest in Earnings | -7,550 | -4,505 | -9,227 | -10,294 | -4,833 | Upgrade
|
Net Income | 133.23 | -3,874 | 1,167 | 5,755 | 4,186 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | - | - | 317.8 | Upgrade
|
Net Income to Common | 133.23 | -3,874 | 1,167 | 5,755 | 3,868 | Upgrade
|
Net Income Growth | - | - | -79.72% | 37.49% | 5.24% | Upgrade
|
Shares Outstanding (Basic) | 2,349 | 2,344 | 2,339 | 2,339 | 2,327 | Upgrade
|
Shares Outstanding (Diluted) | 2,349 | 2,347 | 2,348 | 2,341 | 2,339 | Upgrade
|
Shares Change (YoY) | 0.07% | -0.02% | 0.31% | 0.07% | -0.30% | Upgrade
|
EPS (Basic) | 0.06 | -1.65 | 0.50 | 2.46 | 1.66 | Upgrade
|
EPS (Diluted) | -0.01 | -1.68 | 0.37 | 2.28 | 1.62 | Upgrade
|
EPS Growth | - | - | -83.78% | 40.83% | 7.37% | Upgrade
|
Free Cash Flow | 14,296 | -5,821 | 33,256 | 12,311 | 35,201 | Upgrade
|
Free Cash Flow Per Share | 6.09 | -2.48 | 14.16 | 5.26 | 15.05 | Upgrade
|
Dividend Per Share | - | - | 0.200 | 0.400 | 0.360 | Upgrade
|
Dividend Growth | - | - | -50.00% | 11.11% | 9.09% | Upgrade
|
Gross Margin | 18.09% | 18.90% | 17.95% | 17.63% | 16.83% | Upgrade
|
Operating Margin | 4.71% | 4.52% | 4.64% | 4.34% | 2.97% | Upgrade
|
Profit Margin | 0.03% | -0.88% | 0.24% | 1.17% | 0.92% | Upgrade
|
Free Cash Flow Margin | 2.74% | -1.31% | 6.85% | 2.51% | 8.40% | Upgrade
|
EBITDA | 35,665 | 28,165 | 30,231 | 28,272 | 18,724 | Upgrade
|
EBITDA Margin | 6.83% | 6.36% | 6.22% | 5.75% | 4.47% | Upgrade
|
D&A For EBITDA | 11,090 | 8,162 | 7,680 | 6,957 | 6,269 | Upgrade
|
EBIT | 24,575 | 20,003 | 22,551 | 21,315 | 12,455 | Upgrade
|
EBIT Margin | 4.71% | 4.52% | 4.64% | 4.34% | 2.97% | Upgrade
|
Effective Tax Rate | 0.12% | 74.00% | 19.11% | 27.35% | 28.61% | Upgrade
|
Revenue as Reported | 512,806 | 436,012 | 483,663 | 489,872 | - | Upgrade
|
Advertising Expenses | 7,490 | 5,907 | 7,060 | 6,963 | 4,606 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.