Legend Holdings Corporation (HKG:3396)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
14.55
+1.39 (10.56%)
Aug 3, 2026, 4:08 PM HKT

Legend Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
613,194613,194522,103442,840485,768491,228
Revenue Growth
7.70%17.45%17.90%-8.84%-1.11%17.17%
Gross Profit
102,808102,80894,46683,67787,19386,597
Operating Income
25,17725,17724,57520,00322,55121,315
Net Income
1,0611,061133.23-3,8741,1675,755
Earnings Per Share
0.320.32-0.01-1.680.372.28
EPS Growth
135.42%----83.78%40.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Diversified-Industries Operation - Lenovo
560,408560,408468,886392,493444,397455,331
Diversified-Industries Operation - Levima Group
7,0247,0246,4416,8799,0458,271
Diversified-Industries Operation - Joyvio Group
27,70927,70927,19926,09021,56817,937
Diversified-Industries Operation - Bank internationale luxembourg
13,14513,14514,97212,9546,6695,821
Industrial Incubations and Investments
4,9144,9144,6454,4314,0953,875
Elimination
-5.59-5.59-39.72-7.68-6.2-7.55
Total
613,194613,194522,103442,840485,768491,228

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
96,63496,63487,58689,786112,05291,451
Total Debt
173,768173,768155,174157,499161,757166,526
Net Cash (Debt)
-77,133-77,133-67,588-67,714-49,705-75,075
Net Cash Growth
------
Net Cash Per Share
-32.82-32.82-28.77-28.85-21.17-32.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25,91825,91827,0778,95647,55222,168
Capital Expenditures
-17,137-17,137-12,781-14,776-14,296-9,857
Free Cash Flow
8,7818,78114,296-5,82133,25612,311
Free Cash Flow Growth
--38.57%--170.13%-65.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.77%16.77%18.09%18.90%17.95%17.63%
Operating Margin
4.11%4.11%4.71%4.52%4.64%4.34%
Pretax Margin
2.20%2.20%1.47%0.55%2.65%4.50%
Profit Margin
0.17%0.17%0.03%-0.88%0.24%1.17%
FCF Margin
1.43%1.43%2.74%-1.31%6.85%2.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1160.100--0.2000.400
Dividend Per Share Growth
0%----50.00%11.11%
Dividend Yield
0.88%1.26%--2.81%4.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.1117.73132.29-14.913.84
Forward PE
11.435.184.303.292.702.92
P/FCF Ratio
3.512.141.23-0.521.80
PS Ratio
0.050.030.030.040.040.05