Legend Holdings Corporation (HKG:3396)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.08
-0.08 (-0.42%)
Sep 15, 2026, 9:45 AM HKT

Legend Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
694,625613,194522,103442,840485,768491,228
Revenue Growth
13.28%17.45%17.90%-8.84%-1.11%17.17%
Gross Profit
119,246102,80894,46683,67787,19386,597
Operating Income
35,76825,17724,57520,00322,55121,315
Net Income
2,5911,061133.23-3,8741,1675,755
Earnings Per Share
1.020.32-0.01-1.680.372.28
EPS Growth
219.98%----83.78%40.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Diversified-Industries Operation - Lenovo
638,204560,408468,886392,493444,397455,331
Diversified-Industries Operation - Levima Group
9,4007,0246,4416,8799,0458,271
Diversified-Industries Operation - Joyvio Group
29,13427,70927,19926,09021,56817,937
Diversified-Industries Operation - Bank internationale luxembourg
13,24813,14514,97212,9546,6695,821
Industrial Incubations and Investments
4,5624,9144,6454,4314,0953,875
Elimination
-6.45-5.59-39.72-7.68-6.2-7.55
Total
694,540613,194522,103442,840485,768491,228

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
99,34096,63487,58689,786112,05291,451
Total Debt
184,707173,768155,174157,499161,757166,526
Net Cash (Debt)
-85,366-77,133-67,588-67,714-49,705-75,075
Net Cash Growth
------
Net Cash Per Share
-36.33-32.82-28.77-28.85-21.17-32.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31,63825,91827,0778,95647,55222,168
Capital Expenditures
-17,499-17,137-12,781-14,776-14,296-9,857
Free Cash Flow
14,1398,78114,296-5,82133,25612,311
Free Cash Flow Growth
61.01%-38.57%--170.13%-65.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.17%16.77%18.09%18.90%17.95%17.63%
Operating Margin
5.15%4.11%4.71%4.52%4.64%4.34%
Pretax Margin
2.35%2.20%1.47%0.55%2.65%4.50%
Profit Margin
0.37%0.17%0.03%-0.88%0.24%1.17%
FCF Margin
2.04%1.43%2.74%-1.31%6.85%2.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1170.100--0.2000.400
Dividend Per Share Growth
0%----50.00%11.11%
Dividend Yield
0.61%1.26%--2.81%4.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3117.73132.29-14.913.84
Forward PE
6.115.184.303.292.702.92
P/FCF Ratio
2.772.141.23-0.521.80
PS Ratio
0.060.030.030.040.040.05