Legend Holdings Corporation (HKG:3396)

Legend Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,070	18,756	17,342	19,675	27,144	23,986
Market Cap Growth	51.36%	8.15%	-11.86%	-27.52%	13.16%	-42.42%
Enterprise Value	159,254	138,996	122,476	297,142	346,745	320,498
Last Close Price	10.64	7.96	7.36	8.10	10.67	9.10
PE Ratio	41.87	132.29	-	14.91	3.84	5.22
Forward PE	8.06	4.30	3.29	2.70	2.92	4.91
PS Ratio	0.04	0.03	0.04	0.04	0.05	0.05
PB Ratio	0.21	0.18	0.16	0.17	0.24	0.23
P/FCF Ratio	-	1.23	-	0.52	1.80	0.57
P/OCF Ratio	2.05	0.65	1.76	0.37	1.00	0.47
EV/Sales Ratio	0.26	0.25	0.25	0.54	0.57	0.64
EV/EBITDA Ratio	4.27	3.89	3.95	8.69	9.99	14.41
EV/EBIT Ratio	5.46	5.32	5.56	11.66	13.25	21.67
EV/FCF Ratio	-48.32	9.14	-	7.90	22.95	7.67
Debt / Equity Ratio	1.53	1.59	1.57	1.58	1.79	3.83
Debt / EBITDA Ratio	4.97	4.49	5.33	5.13	5.67	16.98
Debt / FCF Ratio	-	10.86	-	4.86	13.53	9.44
Asset Turnover	0.81	0.77	0.66	0.71	0.74	0.66
Inventory Turnover	7.51	7.23	6.82	6.84	7.97	9.35
Quick Ratio	0.45	0.47	0.48	0.55	0.58	0.58
Current Ratio	0.70	0.70	0.66	0.75	0.84	0.80
Return on Equity (ROE)	8.72%	7.77%	0.62%	10.66%	17.88%	10.11%
Return on Assets (ROA)	2.31%	2.26%	1.86%	2.07%	2.00%	1.22%
Return on Capital (ROIC)	6.03%	6.02%	4.79%	5.39%	3.93%	1.88%
Return on Capital Employed (ROCE)	10.40%	10.80%	9.00%	9.60%	8.40%	5.00%
Earnings Yield	2.39%	0.76%	-24.61%	6.71%	26.02%	20.72%
FCF Yield	-13.15%	81.11%	-36.98%	191.09%	55.67%	174.28%
Dividend Yield	-	-	-	2.79%	4.60%	4.70%
Payout Ratio	25.05%	102.73%	-	71.63%	14.76%	18.54%
Buyback Yield / Dilution	-	-0.07%	0.02%	-0.31%	-0.07%	0.30%
Total Shareholder Return	-	-0.07%	0.02%	2.48%	4.53%	5.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.