360 Ludashi Holdings Limited (HKG:3601)
0.5900
-0.0200 (-3.28%)
Sep 11, 2026, 3:56 PM HKT
360 Ludashi Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,362 | 1,091 | 1,315 | 790.51 | 359.1 | 337.93 | |
Revenue Growth | 24.33% | -17.01% | 66.36% | 120.14% | 6.27% | -2.87% |
Cost of Revenue | 1,259 | 966.38 | 1,157 | 625.55 | 180.97 | 171.26 |
Gross Profit | 103.08 | 124.99 | 158.07 | 164.96 | 178.14 | 166.67 |
Selling, General & Admin | 64.29 | 64.96 | 78.76 | 73.47 | 65.83 | 61.61 |
Research & Development | 37.44 | 37.25 | 43 | 47.68 | 44.32 | 39.81 |
Operating Expenses | 101.73 | 102.21 | 121.75 | 121.15 | 110.33 | 110.15 |
Operating Income | 1.35 | 22.78 | 36.32 | 43.81 | 67.8 | 56.52 |
Interest Expense | -0.13 | -0.16 | -0.24 | -0.13 | -0.13 | -0.17 |
Interest & Investment Income | 4.88 | 5.26 | 5.88 | 9.87 | 8.4 | 5.71 |
Earnings From Equity Investments | -1.49 | -1.99 | -1.35 | -3.32 | -0.31 | -0.67 |
Currency Exchange Gain (Loss) | -5.9 | -2.36 | 0.08 | 0.47 | 10.73 | -1.87 |
Other Non Operating Income (Expenses) | 5.68 | 11.21 | 0.62 | 4.86 | -7.01 | 5.54 |
EBT Excluding Unusual Items | 4.39 | 34.74 | 41.31 | 55.56 | 79.48 | 65.05 |
Gain (Loss) on Sale of Investments | -2.28 | -2.28 | -5.14 | 0.12 | -7.6 | -1.58 |
Gain (Loss) on Sale of Assets | - | - | -0.02 | 0 | 0.22 | - |
Asset Writedown | -0.15 | -0.3 | -0.12 | -2.35 | - | - |
Other Unusual Items | - | - | - | - | - | 0.24 |
Pretax Income | 1.96 | 32.16 | 36.03 | 53.33 | 72.1 | 63.71 |
Income Tax Expense | 4.52 | 8.84 | 2.75 | 6.06 | 6.54 | 6.05 |
Earnings From Continuing Operations | -2.56 | 23.33 | 33.28 | 47.28 | 65.56 | 57.66 |
Minority Interest in Earnings | 2.43 | 2.78 | 1.63 | -4.64 | -5.07 | -2.63 |
Net Income | -0.13 | 26.1 | 34.9 | 42.64 | 60.49 | 55.04 |
Net Income to Common | -0.13 | 26.1 | 34.9 | 42.64 | 60.49 | 55.04 |
Net Income Growth | - | -25.21% | -18.15% | -29.50% | 9.90% | -24.26% |
Shares Outstanding (Basic) | 269 | 269 | 269 | 269 | 269 | 269 |
Shares Outstanding (Diluted) | 269 | 269 | 269 | 269 | 269 | 269 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.00 | 0.10 | 0.13 | 0.16 | 0.22 | 0.20 |
EPS (Diluted) | -0.00 | 0.10 | 0.13 | 0.16 | 0.22 | 0.20 |
EPS Growth | - | -25.21% | -18.15% | -29.50% | 9.90% | -24.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 26.6 | -83.01 | 55.26 | 91.16 | 89.3 |
Free Cash Flow Per Share | - | 0.10 | -0.31 | 0.20 | 0.34 | 0.33 |
Dividend Per Share | - | - | 0.094 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 7.57% | 11.45% | 12.02% | 20.87% | 49.61% | 49.32% |
Operating Margin | 0.10% | 2.09% | 2.76% | 5.54% | 18.88% | 16.73% |
Profit Margin | -0.01% | 2.39% | 2.65% | 5.39% | 16.84% | 16.29% |
Free Cash Flow Margin | - | 2.44% | -6.31% | 6.99% | 25.39% | 26.42% |
EBITDA | 0.39 | 23.68 | 37.37 | 46.54 | 70.87 | 65.39 |
EBITDA Margin | 0.03% | 2.17% | 2.84% | 5.89% | 19.73% | 19.35% |
D&A For EBITDA | -0.97 | 0.9 | 1.05 | 2.73 | 3.06 | 8.87 |
EBIT | 1.35 | 22.78 | 36.32 | 43.81 | 67.8 | 56.52 |
EBIT Margin | 0.10% | 2.09% | 2.76% | 5.54% | 18.88% | 16.73% |
Effective Tax Rate | 230.21% | 27.48% | 7.64% | 11.35% | 9.07% | 9.49% |